INCOME COGS SUPERFARM PRO FORMA INCOME STATEMENT for the year ended 2020 to 2022 Mower Sales...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
INCOME COGS SUPERFARM PRO FORMA INCOME STATEMENT for the year ended 2020 to 2022 Mower Sales Tractor Sales Total Sales Mower COGS Tractor COGS Total COGS Gross Profit OPERATING EXPENSES Administrative Depreciation Interest Selling Expenses Total Operating Expenses NET INCOME BEFORE INCOME TAXES Income Tax Expenses (50%) NET INCOME Requirements: FY - 2020 $26,504,465.20 $32,140,393.08 $37,816,165.10 $225,090,305.07 $288,442,191.69 $369,393,513.46 251,594,770.27 320,582,584.78 407,209,678.56 9,812,196.04 3,270,732.01 251,594.77 45,287,058.65 58,621,581.47 8,799,482.45 10,670,610.50 12,554,966.81 122,899,306.57 157,489,436.66 201,688,858.35 131,698,789.02 168,160,047.17 214,243,825.16 119,895,981.26 152,422,537.61 61,274,399.78 FY - 2021 30,637,199.89 30,637,199.89 12,502,720.81 4,167,573.60 320,582.58 57,704,865.26 74,695,742.25 77,726,795.36 FY - 2022 38,863,397.68 38,863,397.68 192,965,853.40 15,881,177.46 5,293,725.82 407,209.68 73,297,742.14 94,879,855.10 98,085,998.29 49,042,999.15 49,042,999.15 Analyze the income statements and point out 5 points that the company can follow to improve the net margin INCOME COGS SUPERFARM PRO FORMA INCOME STATEMENT for the year ended 2020 to 2022 Mower Sales Tractor Sales Total Sales Mower COGS Tractor COGS Total COGS Gross Profit OPERATING EXPENSES Administrative Depreciation Interest Selling Expenses Total Operating Expenses NET INCOME BEFORE INCOME TAXES Income Tax Expenses (50%) NET INCOME Requirements: FY - 2020 $26,504,465.20 $32,140,393.08 $37,816,165.10 $225,090,305.07 $288,442,191.69 $369,393,513.46 251,594,770.27 320,582,584.78 407,209,678.56 9,812,196.04 3,270,732.01 251,594.77 45,287,058.65 58,621,581.47 8,799,482.45 10,670,610.50 12,554,966.81 122,899,306.57 157,489,436.66 201,688,858.35 131,698,789.02 168,160,047.17 214,243,825.16 119,895,981.26 152,422,537.61 61,274,399.78 FY - 2021 30,637,199.89 30,637,199.89 12,502,720.81 4,167,573.60 320,582.58 57,704,865.26 74,695,742.25 77,726,795.36 FY - 2022 38,863,397.68 38,863,397.68 192,965,853.40 15,881,177.46 5,293,725.82 407,209.68 73,297,742.14 94,879,855.10 98,085,998.29 49,042,999.15 49,042,999.15 Analyze the income statements and point out 5 points that the company can follow to improve the net margin
Expert Answer:
Answer rating: 100% (QA)
Increase sales The most obvious way to improve net margin is to increase sales The company can do th... View the full answer
Related Book For
Principles Of Managerial Finance
ISBN: 978-0136119463
13th Edition
Authors: Lawrence J. Gitman, Chad J. Zutter
Posted Date:
Students also viewed these accounting questions
-
Use the attached "words.txt" file to store the words along with their ranks in an AVL tree. Then provide the user the option to search for any word. If the word exists the program displays the rank...
-
In late 2000, AOL and Time Warner announced one of the biggest mergers of the dot-com era - a deal valued at $350 billion. Before the merger, there were high expectations on how the two companies...
-
(10 points) Given that ry + xy = 1. 1. Find a solution of the differential equation that satisfies the initial condition y(1) = 10. Answer: y = 2. Find a solution of the differential equation that...
-
5.Construct a Histogram for the frequency distribution below containing record high temperatures for each of the 50 states. Class boundaries Freq 99.5-104.5 104.5-109.5 109.5-114.5 114.5-119.5...
-
Consider the data set of television picture grades given in DS 6.1.2. Construct a point estimate of the probability that a television picture is satisfactory. What is the standard error of your point...
-
During its first year of operations, Endevor Corporation had the following transactions pertaining to its common stock . Apr. 26 Issued 15,000 shares for cash at $4.50 per share. May 11 Issued 10,000...
-
Calculate \(\frac{4}{9}+\frac{7}{12}\).
-
Okabe Company ended its fiscal year on July 31, 2017. The companys adjusted trial balance as of the end of its fiscal year is shown below. Instructions (a) Prepare the closing entries using page J15....
-
What is the effect of thetolowing business activity on the element indicated? You. the selle , sold invent:y with chipping term: FO3 destination. Shipping costs $45 cash - - . Assets
-
Ford Allen, CEO of the Amstelveen Corporation, has some major decisions to make. Seven division managers are clamoring for investment in projects totaling 34,000,000. Allen is working to fund them...
-
What bases of accounting other than GAAP qualify as a comprehensive basis?
-
Use any method to find the z-score with an area of 0.09 to its right.
-
What criteria are necessary for a report to be considered a "special report"?
-
a. What is the objective of the accountant's review of a forecast? b. What types of evaluations can an accountant make about the underlying assumptions of a forecast?
-
Enumerate the content of an opinion report on internal accounting control.
-
Identify any state's law which relates to unlawful termination. Identify the reasons for which an employee cannot be lawfully terminated under the law
-
Eleni Cabinet Company sold 2,200 cabinets during 2011 at $160 per cabinet. Its beginning inventory on January 1 was 130 cabinets at $56. Purchases made during the year were as follows: February . 225...
-
Giant Enterprises stock has a required return of 14.8%. The company, which plans to pay a dividend of $2.60 per share in the coming year, anticipates that its future dividends will increase at an...
-
Why is it preferable to compare ratios calculated using financial statements that are dated at the same point in time during the year?
-
Zane Perelli currently has $100 that he can spend today on polo shirts costing $25 each. Alternatively, he could invest the $100 in a risk-free U.S. Treasury security that is expected to earn a 9%...
-
Which fraud scheme did Sunbeam not do? a. Cookie-jar reserves b. Accelerated revenues from leasing equipment c. Channel stuffing d. Guaranteed sales e. Improper bill and hold
-
Which would be a corrective control? a. Process redesign b. Drug testing c. Using document control numbers d. Job rotation e. Event notifications
-
Which is not one of the three B's of fraud? a. Bucks b. Babes c. Booze d. Bets e. \(B\) and \(C\) above
Study smarter with the SolutionInn App