Question: INCOME STATEMENT, 2 0 2 2 ( Figures in $ thousands ) Sales$ 2 , 2 0 0 ( 5 0 % of average assets

INCOME STATEMENT, 2022(Figures in $ thousands)Sales$ 2,200(50% of average assets)araise to the power of aCosts1,320(60% of sales)Interest28(4% of debt at start of year)braise to the power of bPretax profit$ 852Tax256(30% of pretax profit)Net income$ 596 araise to the power of a Assets at the end of 2021 were $4,300,000. braise to the power of b Debt at the end of 2021 was $690,000. BALANCE SHEET, YEAR-END 2022(Figures in $ thousands)Assets$ 4,500Debt$ 690Equity3,810Total$ 4,500$ 4,500 What is the implied level of assets at the end of 2023? Note: Round your intermediate calculations to the nearest whole dollar amount. Enter your answer in thousands. If the company pays out 50% of net income as dividends, how much cash will Drake's need to raise in the capital markets in 2023? Note: Round your intermediate calculations to the nearest whole dollar amount. Enter your answer in thousands. If Drake's is unwilling to make an equity issue, what will be the debt ratio at the end of 2023? Note: Round your intermediate calculations to the nearest whole dollar amount. Round your answer to 2 decimal places. The following tables summarize the 2022 income statement and end-year balance sheet of Drake's Bowling Alleys. Drake's financial manager forecasts a \(20\%\) increase in sales and costs in 2023. The ratio of sales to average assets is expected to remain at 0.50. Interest is forecasted at \(4\%\) of debt at the start of the year. \({}^{\text {a }}\) Assets at the end of 2021 were \(\$ 4,300,000\).\({}^{b}\) Debt at the end of 2021 was \(\$ 690,000\). a. What is the implied level of assets at the end of 2023? Note: Round your intermediate calculations to the nearest whole dollar amount. Enter your answer in thousands. b. If the company pays out \(50\%\) of net income as dividends, how much cash will Drake's need to raise in the capital markets in 2023? Note: Round your intermediate calculations to the nearest whole dollar amount. Enter your answer in thousands. c. If Drake's is unwilling to make an equity issue, what will be the debt ratio at the end of 2023? Note: Round your intermediate calculations to the nearest whole dollar amount. Round your answer to \(\mathbf{2}\) decimal places. Answer is not complete.
INCOME STATEMENT, 2 0 2 2 ( Figures in $

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!