Income statement and balance sheet data for Great Adventures, Inc. is provided below. GREAT ADVENTURES, INC. Income
Fantastic news! We've Found the answer you've been seeking!
Question:
Income statement and balance sheet data for Great Adventures, Inc. is provided below.
GREAT ADVENTURES, INC. Income statement For the year ended December 31, 2014 | ||
Income: | ||
Income from services (clinic, races, EQUIPMENT) | $ 543,000 | |
Sales revenue (MU watches) | 118,000 | |
Total revenue | $ 661,000 | |
Bills: | ||
Cost of goods sold (MU watches) | 70.000 | |
operating expenses | 304,276 | |
depreciation expense | 50,000 | |
Interest expenses | 29,724 | |
Income from tax expenses | 57,000 | |
Total expenses | 511,000 | |
Net Income | $150,000 | |
GREAT ADVENTURES, INC. Balance Sheet December 31, 2014 and 2013 | ||||
2014 | 2013 | Increase (I) or Decrease (D) | ||
Assets | ||||
Current assets: | ||||
Money | $322,362 | $138,000 | 184,362 | (I) |
accounts receivable | 45.000 | 35,000 | 10,000 | (I) |
Inventory | 17,000 | 14,000 | 3,000 | (I) |
Other current assets | 13,000 | 11,000 | 2,000 | (I) |
Long-term assets: | ||||
Tierra | 500,000 | 0 | 500,000 | (I) |
Buildings | 1,000,000 | 0 | 1,000,000 | (I) |
Equipment | 65,000 | 65,000 | ||
Less: Accumulated depreciation | (75,250) | (25,250) | 50,000 | (I) |
total assets | $1,887,112 | $237,750 | ||
Liabilities and Equity | ||||
current liabilities: | ||||
Accounts payable | $12,000 | $9,000 | 3,000 | (I) |
interest to pay | 750 | 750 | ||
Income tax payable | 57,000 | 38,000 | 19,000 | (I) |
Long term passives: | ||||
Pay | 492,362 | 30,000 | 462,362 | (I) |
Equity: | ||||
Common actions | 120,000 | 20,000 | 100,000 | (I) |
paid in principal | 1,105,000 | 0 | 1,105,000 | (I) |
Retained earnings | 175.000 | 140.000 | 35,000 | (I) |
Own actions | (75,000) | 0 | (75,000) | (I) |
Total liabilities and stockholders' equity | $1,887,112 | $237,750 | ||
As you can see from the financial statements, 2014 was a particularly busy year. Tony and Suzie were able to use the $1.2 million received from the 100,000 share issue and hire a $1 million construction company to build the cabanas, dining rooms, ropes course, and outdoor pool. They even installed a baby pool to celebrate the birth of their firstborn son, little Venture Matheson. |
Required: | |
1. | Calculate the following risk ratios for 2014. (Use 365 days in a year. Do not round intermediate calculations. Round your answers to 1 decimal place. Omit the "%" sign in your answer.) |
Accounts Receivable Turnover Ratio | times | |
Average collection period | days | |
Inventory Turnover Rate | times | |
Average days in inventory | days | |
Radio actual | a 1 | |
Acid ratio | a 1 | |
debt ratio | % | |
Ratio of interest earned times | times |
Related Book For
Financial Accounting
ISBN: 9780078110825
2nd Edition
Authors: J. David Spiceland, Wayne Thomas, Don Herrmann
Posted Date: