Question: Income statement and balance sheet data for The Athletic Attic are provided below. THE ATHLETIC ATTIC Income Statements For the years ended December 31 2022
Income statement and balance sheet data for The Athletic Attic are provided below.
| THE ATHLETIC ATTIC | ||||||
| Income Statements | ||||||
| For the years ended December 31 | ||||||
| 2022 | 2021 | |||||
| Net sales | $ | 12,360,000 | $ | 10,900,000 | ||
| Cost of goods sold | 8,060,000 | 6,800,000 | ||||
| Gross profit | 4,300,000 | 4,100,000 | ||||
| Expenses: | ||||||
| Operating expenses | 1,740,000 | 1,690,000 | ||||
| Depreciation expense | 200,000 | 200,000 | ||||
| Interest expense | 54,000 | 54,000 | ||||
| Income tax expense | 568,000 | 490,000 | ||||
| Total expenses | 2,562,000 | 2,434,000 | ||||
| Net income | $ | 1,738,000 | $ | 1,666,000 | ||
| THE ATHLETIC ATTIC | ||||||||||||
| Balance Sheets | ||||||||||||
| December 31 | ||||||||||||
| 2022 | 2021 | 2020 | ||||||||||
| Assets | ||||||||||||
| Current assets: | ||||||||||||
| Cash | $ | 239,000 | $ | 169,000 | $ | 232,000 | ||||||
| Accounts receivable | 1,004,000 | 754,000 | 774,000 | |||||||||
| Inventory | 1,739,000 | 1,369,000 | 1,039,000 | |||||||||
| Supplies | 144,000 | 114,000 | 89,000 | |||||||||
| Long-term assets: | ||||||||||||
| Equipment | 1,660,000 | 1,660,000 | 1,660,000 | |||||||||
| Less: Accumulated depreciation | (740,000 | ) | (540,000 | ) | (340,000 | ) | ||||||
| Total assets | $ | 4,046,000 | $ | 3,526,000 | $ | 3,454,000 | ||||||
| Liabilities and Stockholders' Equity | ||||||||||||
| Current liabilities: | ||||||||||||
| Accounts payable | $ | 215,600 | $ | 148,000 | $ | 135,600 | ||||||
| Interest payable | 5,400 | 0 | 5,400 | |||||||||
| Income tax payable | 54,000 | 49,000 | 44,000 | |||||||||
| Long-term liabilities: | ||||||||||||
| Notes payable | 640,000 | 640,000 | 640,000 | |||||||||
| Stockholders' equity: | ||||||||||||
| Common stock | 740,000 | 740,000 | 740,000 | |||||||||
| Retained earnings | 2,391,000 | 1,949,000 | 1,889,000 | |||||||||
| Total liabilities and stockholders equity | $ | 4,046,000 | $ | 3,526,000 | $ | 3,454,000 | ||||||
2. Calculate the following profitability ratios for 2021 and 2022: (Round your answers to 1 decimal place.)
Gross Profit Ratio, Return on Assets, Profit Margin, and Asset Turnover
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
