Question: Income statement and balance sheet data for Virtual Gaming Systems are provided below. VIRTUAL GAMING SYSTEMS Income Statements For the years ended December 31 2022
Income statement and balance sheet data for Virtual Gaming Systems are provided below.
| VIRTUAL GAMING SYSTEMS | |||||||
| Income Statements | |||||||
| For the years ended December 31 | |||||||
| 2022 | 2021 | ||||||
| Net sales | $ | 3,560,000 | $ | 3,086,000 | |||
| Cost of goods sold | 2,490,000 | 1,960,000 | |||||
| Gross profit | 1,070,000 | 1,126,000 | |||||
| Expenses: | |||||||
| Operating expenses | 965,000 | 868,000 | |||||
| Depreciation expense | 40,000 | 32,000 | |||||
| Loss on sale of land | 0 | 9,000 | |||||
| Interest expense | 23,000 | 20,000 | |||||
| Income tax expense | 9,000 | 58,000 | |||||
| Total expenses | 1,037,000 | 987,000 | |||||
| Net income | $ | 33,000 | $ | 139,000 | |||
| VIRTUAL GAMING SYSTEMS | ||||||||||||
| Balance Sheets | ||||||||||||
| December 31 | ||||||||||||
| 2022 | 2021 | 2020 | ||||||||||
| Assets | ||||||||||||
| Current assets: | ||||||||||||
| Cash | $ | 216,000 | $ | 196,000 | $ | 154,000 | ||||||
| Accounts receivable | 90,000 | 91,000 | 70,000 | |||||||||
| Inventory | 140,000 | 115,000 | 145,000 | |||||||||
| Prepaid rent | 15,000 | 13,000 | 7,200 | |||||||||
| Long-term assets: | ||||||||||||
| Investment in bonds | 115,000 | 115,000 | 0 | |||||||||
| Land | 310,000 | 220,000 | 250,000 | |||||||||
| Equipment | 310,000 | 280,000 | 220,000 | |||||||||
| Less: Accumulated depreciation | (124,000 | ) | (84,000 | ) | (52,000 | ) | ||||||
| Total assets | $ | 1,072,000 | $ | 946,000 | $ | 794,200 | ||||||
| Liabilities and Stockholders' Equity | ||||||||||||
| Current liabilities: | ||||||||||||
| Accounts payable | $ | 161,000 | $ | 76,000 | $ | 91,000 | ||||||
| Interest payable | 12,000 | 8,000 | 4,000 | |||||||||
| Income tax payable | 13,000 | 20,000 | 15,000 | |||||||||
| Long-term liabilities: | ||||||||||||
| Notes payable | 450,000 | 295,000 | 235,000 | |||||||||
| Stockholders' equity: | ||||||||||||
| Common stock | 310,000 | 310,000 | 310,000 | |||||||||
| Retained earnings | 126,000 | 237,000 | 139,200 | |||||||||
| Total liabilities and stockholders equity | $ | 1,072,000 | $ | 946,000 | $ | 794,200 | ||||||
2. Calculate the following profitability ratios for 2021 and 2022: (Round your answers to 1 decimal place.)
gross profit %, return on assets%, profit margin%, asset turnover times
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
