Question: Income statement data for Cascade Images Inc. for the years ended December 31, 20Y5 and 20Y4, are as follows: 20Y5 20Y4 Sales $743,400 $590,000 Cost
Income statement data for Cascade Images Inc. for the years ended December 31, 20Y5 and 20Y4, are as follows:
| 20Y5 | 20Y4 | |||
| Sales | $743,400 | $590,000 | ||
| Cost of goods sold | (645,000) | (500,000) | ||
| Gross profit | $98,400 | $90,000 | ||
| Selling expenses | $(29,000) | $(25,000) | ||
| Administrative expenses | (26,040) | (21,000) | ||
| Total operating expenses | $(55,040) | $(46,000) | ||
| Income before income tax | $43,360 | $44,000 | ||
| Income tax expenses | (17,300) | (17,600) | ||
| Net income | $26,060 | $26,400 | ||
Question Content Area
a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for 20Y5 when compared with 20Y4. Round percentage answers to one decimal place.
| 20Y5 Amount | 20Y4 Amount | Incr (Decr) Amount | Incr (Decr) Percent | |
| Sales | $743,400 | $590,000 | $fill in the blank ca4f6c00cfb603a_1 | fill in the blank ca4f6c00cfb603a_2% |
| Cost of goods sold | (645,000) | (500,000) | fill in the blank ca4f6c00cfb603a_3 | fill in the blank ca4f6c00cfb603a_4% |
| Gross profit | $98,400 | $90,000 | $fill in the blank ca4f6c00cfb603a_5 | fill in the blank ca4f6c00cfb603a_6% |
| Selling expenses | $(29,000) | $(25,000) | $fill in the blank ca4f6c00cfb603a_7 | fill in the blank ca4f6c00cfb603a_8% |
| Administrative expenses | (26,040) | (21,000) | fill in the blank ca4f6c00cfb603a_9 | fill in the blank ca4f6c00cfb603a_10% |
| Total operating expenses | $(55,040) | $(46,000) | $fill in the blank ca4f6c00cfb603a_11 | fill in the blank ca4f6c00cfb603a_12% |
| Income before income tax | $43,360 | $44,000 | $fill in the blank ca4f6c00cfb603a_13 | fill in the blank ca4f6c00cfb603a_14% |
| Income tax expense | (17,300) | (17,600) | fill in the blank ca4f6c00cfb603a_15 | fill in the blank ca4f6c00cfb603a_16% |
| Net income | $26,060 | $26,400 | $fill in the blank ca4f6c00cfb603a_17 | fill in the blank ca4f6c00cfb603a_18% |
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
