Question: Income statement data for Winthrop Company for two recent years ended December 31 are as follows: Current Year Previous Year Sales $2,240,000 $2,000,000 Cost of
Income statement data for Winthrop Company for two recent years ended December 31 are as follows:
| Current Year | Previous Year | ||||
| Sales | $2,240,000 | $2,000,000 | |||
| Cost of goods sold | (1,925,000) | (1,750,000) | |||
| Gross profit | $315,000 | $250,000 | |||
| Selling expenses | $(152,500) | $(125,000) | |||
| Administrative expenses | (118,000) | (100,000) | |||
| Total operating expenses | $(270,500) | $(225,000) | |||
| Income before income tax expense | $44,500 | $25,000 | |||
| Income tax expense | (17,800) | (10,000) | |||
| Net income | $26,700 | $15,000 | |||
a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared with the previous year. If required, round to one decimal place.
| Winthrop Company | ||||
| Comparative Income Statement | ||||
| For the Years Ended December 31 | ||||
| Current year Amount | Previous year Amount | Increase (Decrease) Amount | Increase (Decrease) Percent | |
| Sales | $2,240,000 | $2,000,000 | $fill in the blank 16fb590c2fb4032_1 | fill in the blank 16fb590c2fb4032_2% |
| Cost of goods sold | (1,925,000) | (1,750,000) | fill in the blank 16fb590c2fb4032_3 | fill in the blank 16fb590c2fb4032_4% |
| Gross profit | $315,000 | $250,000 | $fill in the blank 16fb590c2fb4032_5 | fill in the blank 16fb590c2fb4032_6% |
| Selling expenses | $(152,500) | $(125,000) | fill in the blank 16fb590c2fb4032_7 | fill in the blank 16fb590c2fb4032_8% |
| Administrative expenses | (118,000) | (100,000) | fill in the blank 16fb590c2fb4032_9 | fill in the blank 16fb590c2fb4032_10% |
| Total operating expenses | $(270,500) | $(225,000) | $fill in the blank 16fb590c2fb4032_11 | fill in the blank 16fb590c2fb4032_12% |
| Income before income tax expense | $44,500 | $25,000 | $fill in the blank 16fb590c2fb4032_13 | fill in the blank 16fb590c2fb4032_14% |
| Income tax expense | (17,800) | (10,000) | fill in the blank 16fb590c2fb4032_15 | fill in the blank 16fb590c2fb4032_16% |
| Net income | $26,700 | $15,000 | $fill in the blank 16fb590c2fb4032_17 | fill in the blank 16fb590c2fb4032_18% |
b. The net income for Winthrop Company increased between years. This increase was the combined result of an __(increase/decrease)__ in sales and a __(higher/lovwer)__ percentage__(increase/decrease)-____ in cost of goods sold. The cost of goods sold increased at a__(slower/faster)___ rate than the increase in sales, thus causing the percentage increase in gross profit to be ___(greater/less)_____ than the percentage increase in sales.
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
