Income Statement for the year ended 31 December 2019:4 4 Revenue Cost of sales Gross profit...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Income Statement for the year ended 31 December 2019:4 4 Revenue Cost of sales Gross profit '000 568,200 390,100 178,100 Distribution costs < 60,100 Administrative expenses 21,900 Profit from operations 96,100 Finance costs (loan interest paid) 12,300 Profit before taxation 83,800 Taxation 4,800 Profit after tax 79,000 Notes: < " i. " " ii. iii. iv. Land (included in non-current assets) has been revalued upwards by 2 million during the year. < Profit from operations is after charging depreciation of 6,800,000. < During the year, the company sold non-current assets for 5,600,000, which resulted in a profit of 600,000. This was included in the profit from operations for the year. Additional non-current assets were purchased during the year. < V. Dividends paid during the year amounted to 5m. < Required: < a) Prepare a statement of cash flows for Industro plc for the year ended 31 December 2019. Your statement should comply with IAS7 and use the indirect method. [16 marks] b) Prepare a report for the directors, analysing the movements in cashflow and the reasons for the company being overdrawn. [9 marks] Question 4 < The following financial information relates to Industro plc, a UK based manufacturer of household electrical goods. The company directors are keen to grow the business and during the last two years have expanded the product range and started exporting products to Europe. This has significantly increased profits. They are therefore puzzled as to why the business still has an overdraft and have sought your help in analysing the cashflow. < W The following information is available: < Summary Balance sheet as at 31 December 2019 2018 '000 '000 Non-current assets at cost 412,000 285,000 Depreciation 120,000 114,000 Non-current assets at NBV 292,000 171,000 Current assets: < Inventory Trade receivables < Cash 153,000 82,000 177,000 98,000 1,400 Total assets < 622,000 352,400 Equity and liabilities Ordinary 1 shares 300,000 240,000 Share Premium 30,000 20,000 Retained earnings < 116,000 42,000 Revaluation reserve 2,000 Debentures 60,000 Bank overdraft 6,500 Trade payables 102,300 48,500 Taxation 5,200 1,900 622,000 352,400 Income Statement for the year ended 31 December 2019:4 4 Revenue Cost of sales Gross profit '000 568,200 390,100 178,100 Distribution costs < 60,100 Administrative expenses 21,900 Profit from operations 96,100 Finance costs (loan interest paid) 12,300 Profit before taxation 83,800 Taxation 4,800 Profit after tax 79,000 Notes: < " i. " " ii. iii. iv. Land (included in non-current assets) has been revalued upwards by 2 million during the year. < Profit from operations is after charging depreciation of 6,800,000. < During the year, the company sold non-current assets for 5,600,000, which resulted in a profit of 600,000. This was included in the profit from operations for the year. Additional non-current assets were purchased during the year. < V. Dividends paid during the year amounted to 5m. < Required: < a) Prepare a statement of cash flows for Industro plc for the year ended 31 December 2019. Your statement should comply with IAS7 and use the indirect method. [16 marks] b) Prepare a report for the directors, analysing the movements in cashflow and the reasons for the company being overdrawn. [9 marks] Question 4 < The following financial information relates to Industro plc, a UK based manufacturer of household electrical goods. The company directors are keen to grow the business and during the last two years have expanded the product range and started exporting products to Europe. This has significantly increased profits. They are therefore puzzled as to why the business still has an overdraft and have sought your help in analysing the cashflow. < W The following information is available: < Summary Balance sheet as at 31 December 2019 2018 '000 '000 Non-current assets at cost 412,000 285,000 Depreciation 120,000 114,000 Non-current assets at NBV 292,000 171,000 Current assets: < Inventory Trade receivables < Cash 153,000 82,000 177,000 98,000 1,400 Total assets < 622,000 352,400 Equity and liabilities Ordinary 1 shares 300,000 240,000 Share Premium 30,000 20,000 Retained earnings < 116,000 42,000 Revaluation reserve 2,000 Debentures 60,000 Bank overdraft 6,500 Trade payables 102,300 48,500 Taxation 5,200 1,900 622,000 352,400
Expert Answer:
Answer rating: 100% (QA)
a Statement of Cash Flows for Industro plc For the Year Ended 31 December 2019 Cash flows from Operating Activities Profit before taxation 83800 Adjus... View the full answer
Related Book For
Financial Accounting for Decision Makers
ISBN: 978-0273763451
6th Edition
Authors: Peter Atrill, Eddie McLaney
Posted Date:
Students also viewed these finance questions
-
The financial statements of Freezeqwik Ltd, a distributor of frozen foods, are set out below for the year ended 31 December last year. All purchases and sales are on credit. There has been no change...
-
Question 1 This question has two parts, (A) and (B). Answer both parts. 100% Liverpool plc is a company that manufactures a number of different types of electrical goods and has a year end of 31...
-
Describe An Analysis of the relationship between Employee Engagement, Satisfaction, and Organizational Performance at Enterprise Mobility
-
Use the histogram at right for 13a-d. a. Approximate the frequency of scores between 80 and 90. b. Approximate the sum of all the frequencies. c. Find P(a score between 80 and 90). d. Find P(a score...
-
Jean Corporation has two divisions- home cookware and electric home appliances. Bill and Bob Jean own all of Jean Corporation's single class of stock. Bill, the older brother, owns 70% of the Jean...
-
Rank in order, from largest to smallest, the powers P A to P D dissipated in resistors A to D. AV 2AV R R A. B. ucati AV R D.
-
If Trent and Xavier had obtained a business process patent on Hallowed, would the release of Halo 2 infringe on their patent? Why or why not? Two computer science majors, Trent and Xavier, have an...
-
Farell is a member of Sierra Vista LLC. Although Sierra Vista is involved in a number of different business ventures, it is not currently involved in real estate either as an investor or as a...
-
Consider an economy in which the marginal propensity to consume is 0.75, prices are constant; G is initially 1,000, taxes are autonomous (not related to income) and are initially 1,400, transfer...
-
Define positive discipline.
-
Employees should not be permitted to see their personnel files. Allowing them access to review the file constrains realistic observations by managers. Accordingly, as long as the information is not...
-
What should an organization do to make employees personnel files available to them?
-
Describe how socialization and training are related.
-
Al tells Marge an offensive joke, but when Marge says Al, I dont appreciate your nasty jokes, Al responds, Im sorry, Marge, youre right, I shouldnt have told that one at work.
-
In the following, identify the sentence fault (fragment, run-on, comma splice). Then revise to remedy the fault. 1. Although they began as a side business for Disney. Destination weddings now...
-
Distinguish between the work performed by public accountants and the work performed by accountants in commerce and industry and in not-for-profit organisations.
-
Suppose we have a small inhabited island with three residents and a volcano that generates air pollution. Two people live upwind of the volcano and one person lives downwind. For \(\$ 21,000\) we can...
-
For each of the following social choice methods, which of Arrow's axioms are violated, and why: a. the Pareto criterion b. plurality-rule voting (of several choices, the one with the most votes wins)...
-
Assume a city of \(1,000,000\) people, \(60 \%\) of whom are willing to pay \(\$ 1\) maximum (each) to clean up pollution. The rest of the population is wealthier and is willing to pay \(\$ 100\)...
Study smarter with the SolutionInn App