Income Statement Revenue Bikes Sold Average Price per Bike Total Revenue Variable Expenses Break-Even Analysis Bikes...

Transcribed Image Text:

Income Statement Revenue Bikes Sold Average Price per Bike Total Revenue Variable Expenses Break-Even Analysis Bikes Sold Total Revenue Total Expenses Net Income 330 $890 $293,700 100 200 300 400 Bikes Produced 330 500 Average Material Cost per Bike 225.00 600 Total Material Cost 74,250.00 700 Average Manufacturing Cost per Bike 75.00 800 Total Manufacturing Cost 24,750.00 900 Total Variables Expenses $99,000.00 1000 Fixed Expenses Salaries and Benefits Advertising 150,000.00 10,000.00 Administrative 15,000.00 Miscellaneous 5,000.00 Total Fixed Expenses $180,000.00 Summary Total Revenue Total Expenses 293,700.00 279,000.00 Break-Even Analysis 50 100 200 300 400 500 600 700 800 900 1000 $500 $600 $700 $800 $900 $1,000 Income Statement Revenue Bikes Sold Average Price per Bike Total Revenue Variable Expenses Break-Even Analysis Bikes Sold Total Revenue Total Expenses Net Income 330 $890 $293,700 100 200 300 400 Bikes Produced 330 500 Average Material Cost per Bike 225.00 600 Total Material Cost 74,250.00 700 Average Manufacturing Cost per Bike 75.00 800 Total Manufacturing Cost 24,750.00 900 Total Variables Expenses $99,000.00 1000 Fixed Expenses Salaries and Benefits Advertising 150,000.00 10,000.00 Administrative 15,000.00 Miscellaneous 5,000.00 Total Fixed Expenses $180,000.00 Summary Total Revenue Total Expenses 293,700.00 279,000.00 Break-Even Analysis 50 100 200 300 400 500 600 700 800 900 1000 $500 $600 $700 $800 $900 $1,000