Question: Income statements and balance sheets data for Virtual Gaming Systems are provided below. VIRTUAL GAMING SYSTEMS Income Statements For the years ended December 31 2022


Income statements and balance sheets data for Virtual Gaming Systems are provided below. VIRTUAL GAMING SYSTEMS Income Statements For the years ended December 31 2022 2021 Net Sales $3,515,000 $3,041,000 Cost of goods sold 2,481, eee 1,951,000 Gross profit 1,034,000 1,090,000 Expenses: Operating expenses 956,000 859,000 Depreciation expense 31,000 27,500 Loss on sale of land 8,100 Interest expense 18,500 15,500 Income tax expense 8,100 48,500 Total expenses 1.013600 958, 600 Net income $ 20,400 $ 131,400 VIRTUAL GAMING SYSTEMS Balance Sheets December 31 209 2021 2020 Assets Current assets Cash Accounts receivable Inventory Prepaid rent Long-term assets Investment in bonds Land Eument $ 202,500 76,500 126,500 14,10 $187,000 $145,000 12.000 61,000 106,000 136,000 12,100 6,120 106,000 301.000 301.000 106,000 211,000 271.000 0 243,000 211.000 Net income $ 20,400 $ 131,400 VIRTUAL GAMING SYSTEMS Balance Sheets December 31 2022 2021 2020 Assets Current assets: Cash Accounts receivable Inventory Prepaid rent Long-term assets: Investment in bonds Land Equipment Less: Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity: Common stock Retained earnings Total liabilities and stockholders' equity $ 202,500 $187,000 $145,000 76,500 82,000 61,000 126,500 106,000 136,000 14,100 12100 6,120 106,000 106,000 0 301,000 211,000 241,000 301,000 271,000 211,000 (101,500) (20,500) (43,000) $1,026,100 $904,600 $757,120 $ 175,800 9,300 12,100 $ 67,000 6,200 15,500 $115,420 3,100 14,100 410,000 286,000 226,000 301, e8e 117,900 $1,026, 100 301,000 228, 900 $984,680 301,000 97,500 $757, 120 $1,826,100 $984,600 $757,120 Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity: Common stock Retained earnings Total liabilities and stockholders' equity $ 175,800 9,300 12, 100 $ 67,000 $115,420 6,200 3,100 15,500 14,100 410,000 286,000 226,000 301,000 117,900 $1,026,100 301, 000 228,909 $904600 301,200 97,500 $757,120 52 Required: 1. Calculate the following risk ratios for 2021 and 2022: (Round your answers to 1 decimal place.) Receivables turnover ratio Inventory turnover ratio Current ratio Debt to equity ratio 2021 11.1 times 4.0 times 2.0 to 1 22.1 % 2022 10.6 times 4.0 times 21 to 1 49.6%
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
