Question: Income statements and balance sheets data for Virtual Gaming Systems are provided below. VIRTUAL GAMING SYSTEMS Income Statements For the year ended December 31 2019
Income statements and balance sheets data for Virtual Gaming Systems are provided below.
| VIRTUAL GAMING SYSTEMS Income Statements For the year ended December 31 | ||
| 2019 | 2018 | |
| Net sales | $3,525,000 | $3,051,000 |
| Cost of goods sold | 2,483,000 | 1,953,000 |
| Gross profit | 1,042,000 | 1,098,000 |
| Expenses: | ||
| Operating expenses | 958,000 | 861,000 |
| Depreciation expense | 33,000 | 28,500 |
| Loss on sale of land | 0 | 8,300 |
| Interest expense | 19,500 | 16,500 |
| Income tax expense | 8,300 | 49,500 |
| Total expenses | 1,018,800 | 963,800 |
| Net income | $ 23,200 | $ 134,200 |
| VIRTUAL GAMING SYSTEMS Balance Sheets December 31 | |||
| 2019 | 2018 | 2017 | |
| Assets | |||
| Current assets: | |||
| Cash | $ 205,500 | $189,000 | $147,000 |
| Accounts receivable | 79,500 | 84,000 | 63,000 |
| Inventory | 129,500 | 108,000 | 138,000 |
| Prepaid rent | 14,300 | 12,300 | 6,360 |
| Long-term assets: | |||
| Investment in bonds | 108,000 | 108,000 | 0 |
| Land | 303,000 | 213,000 | 243,000 |
| Equipment | 303,000 | 273,000 | 213,000 |
| Less: Accumulated depreciation | (106,500) | (73,500) | (45,000) |
| Total assets | $1,036,300 | $913,800 | $765,360 |
| Liabilities and Stockholders' Equity | |||
| Current liabilities: | |||
| Accounts payable | $ 161,400 | $ 69,000 | $120,260 |
| Interest payable | 9,900 | 6,600 | 3,300 |
| Income tax payable | 12,300 | 16,500 | 14,300 |
| Long-term liabilities: | |||
| Notes payable | 430,000 | 288,000 | 228,000 |
| Stockholders' equity: | |||
| Common stock | 303,000 | 303,000 | 303,000 |
| Retained earnings | 119,700 | 230,700 | 96,500 |
| Total liabilities and stockholders equity | $1,036,300 | $913,800 | $765,360 |
| 1. Calculate the following risk ratios for 2018 and 2019: (Round your answers to 1 decimal place.) Just need Debt to equity ratio 2. Calculate the following profitability ratios for 2018 and 2019: (Round your answers to 1 decimal place.) | |||
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
