India PharmaLtd.Is engaged in the manufacture of pharmaceuticals. The company was established in 1991 and has...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
India PharmaLtd.Is engaged in the manufacture of pharmaceuticals. The company was established in 1991 and has registered a steady growth in sales since then. Presently the company manufactures 16 products and has an annual turnover of Rs.2200 million. The company is considering the manufacturing of a new antibiotic preparation, K-cin, for which the following information has been gathered: 1. K-cin is expected to have a product life cycle of five years and thereafter it would be withdrawn from the market. The sales from this prepration are expected to be as follows: Years Sales (Million) 100 150 42345 1 200 150 100 2. The capital equipment required for manufacturing K-cin is Rs.100 million and it will be depreciated at the rate of 25% per year as per WDV method for tax purpose. The expected net salvage value after 5 years is Rs.20 million. 3. The working capital requirement for the project is expected to be 20% of sales. At the end of 5 years, working capital is expected to be liquidated at par, barring an estimated loss of Rs.5 million on account of bad debt. The bad debt loss will be tax deductable. 4. The accountant of the firm has provided the following cost estimates for K-cin: Raw material cost : 30% of sales Variable labour cost : 20% of sales Fixed cost :Rs. 5 million Overhead allocation (Excl. dep.interest) : 10% of sales While the project is charged on overhead allocation, it is not likely to have any effect on overhead expenses as such. 5. The manufacture of K-cin would also require some of the common facilities of the firm. The use of these facilities would call for reduction in the production of other pharmaceutical preparations of the firm. This would entail a reduction of Rs. 15 million of contribution margin. 6. The tax rate applicable to the firm is 40%. Calculate project cash flows. India PharmaLtd.Is engaged in the manufacture of pharmaceuticals. The company was established in 1991 and has registered a steady growth in sales since then. Presently the company manufactures 16 products and has an annual turnover of Rs.2200 million. The company is considering the manufacturing of a new antibiotic preparation, K-cin, for which the following information has been gathered: 1. K-cin is expected to have a product life cycle of five years and thereafter it would be withdrawn from the market. The sales from this prepration are expected to be as follows: Years Sales (Million) 100 150 42345 1 200 150 100 2. The capital equipment required for manufacturing K-cin is Rs.100 million and it will be depreciated at the rate of 25% per year as per WDV method for tax purpose. The expected net salvage value after 5 years is Rs.20 million. 3. The working capital requirement for the project is expected to be 20% of sales. At the end of 5 years, working capital is expected to be liquidated at par, barring an estimated loss of Rs.5 million on account of bad debt. The bad debt loss will be tax deductable. 4. The accountant of the firm has provided the following cost estimates for K-cin: Raw material cost : 30% of sales Variable labour cost : 20% of sales Fixed cost :Rs. 5 million Overhead allocation (Excl. dep.interest) : 10% of sales While the project is charged on overhead allocation, it is not likely to have any effect on overhead expenses as such. 5. The manufacture of K-cin would also require some of the common facilities of the firm. The use of these facilities would call for reduction in the production of other pharmaceutical preparations of the firm. This would entail a reduction of Rs. 15 million of contribution margin. 6. The tax rate applicable to the firm is 40%. Calculate project cash flows.
Expert Answer:
Answer rating: 100% (QA)
1 Calculation of Sales Revenue The sales revenue over the five year life cycle of Kcin can be calculated as follows Year 1 2344 million Year 2 100 million Year 3 150 million Year 4 200 million Year 5 ... View the full answer
Posted Date:
Students also viewed these law questions
-
The Fruehauf Corporation (Fruehauf) is engaged in the manufacture of large trucks and industrial vehicles. The Edelman group (Edelman) made a cash tender offer for the shares of Fruehauf for $ 48.50...
-
The head box process is used in the manufacture of paper to transform the pulp slurry flow into a jet of 2 cm and then spread it onto a mesh belt [22]. To achieve desirable paper quality, the pulp...
-
The following reaction is important in the manufacture of sulfuric acid. At 900 K, 0.0216 mol of SO2 and 0.0148 mol of O2 are sealed in a 1.00-L reaction vessel. When equilibrium is reached, the...
-
Which set of parametric equations is shown in the graph below? Explain your reasoning. (a) (b) x = t y = f
-
Although not presented in the chapter, the POPAI Consumer Buying Habits Study revealed that the percentage of in-store decisions for coffee was 57.9 percent, whereas the comparable percentage was...
-
Seconds Later, a clothing consignment shop, is fast becoming a favorite place to shop. The owner has asked you to create an Access database to help manage inventory. Download and import the...
-
Class Year by Gender Exercise 2.35 deals with the distribution of class Year for students in an introductory statistics course. The StudentSurvey data also has information on the Gender for each...
-
The December 31, 2012, statement of financial position for the Blood Donors of America Foundation is presented below. Statement of Financial Position December 31, 2012 Assets...
-
How do you evaluate Tesla considering Triodos's minimum standards? What is your assessment of Tesla based on those standards? What are the material ESG risks and opportunities for Tesla? Explain the...
-
The following Trial Balance exists at December 31, 2010 for Hockey Consultants Inc. Required: Prepare an income statement, statement of retained earnings, and a balance sheet for Hockey Consultants...
-
15. The Fig. 1 and 2 show the apparatus used in an experiment to study Osmosis. Fig. 1 String Visking tubing salt solution Tap water Beginning (a) (i) Explain the results obtained at the end of the...
-
What does the S-curve show?
-
The Poisson distribution is often used with a. R-charts. b. p-charts. c. c-charts. d. x-charts.
-
A decision maker who gets less utility from a greater risk and avoids situations in which high losses might occur is a. indifferent to risk. b. a risk seeker. c. a risk avoider. d. a rational...
-
Which are common probability distributions for populations? a. normal distributions b. beta distributions c. uniform distributions d. all of the above
-
Which world regions are forecast for the fastest air travel growth? Why are these regions expected to grow more rapidly than others?
-
Listed below is the income statement for Tom and Sue Travels, Incorporated. TOM AND SUE TRAVELS, INCORPORATED Income Statement for Year End ( in millions of dollars ) Net sales $ 1 9 . 6 0 0 Less:...
-
You are a U.S. investor who purchased British securities for 2,000 one year ago when the British pound cost U.S. $1.50. What is your total return (based on U.S. dollars) if the value of the...
-
The electric plug is perhaps the commonest of electrical products. It has a number of components: the casing, the pins, connectors, a cable clamp, fasteners, and, in some plugs, a fuse. The task is...
-
Few things are more irritating than a dripping tap. Taps drip because the rubber washer is worn or the brass seat is pitted by corrosion, or both. Ceramics have good wear resistance, and they have...
-
Polyethylene bottles are used to contain fluids as various as milk and engine oil. A typical polyethylene bottle weighs about 30 grams and has a wall thickness of about \(0.8 \mathrm{~mm}\). The...
Study smarter with the SolutionInn App