Insert Page Layout Formulas Data Review View X Cut Home Calibri (Body) -11 A ^ Av Wrap -- copy Format B I Paste CHAPTER 7: SERVICE LINE COSTING AND PRIONG 2Hamework 3.3, Chapter 4 Valley Forge has the following three payor groups: Variable Cost per Admission $3,000 Avg Revenue per S Payer 6 Commercial 7 PennCare 8 Medicare Admissions 2,000 5,000 9,000 6,000 5,000 7,000 10 The hospitals fixed costs are $40,000,000 12 13 a. Complete the following table, and, determine the hospital's net income. Avg Rev per Total Revenue by Admissiorn T TelVariable Contribution VCper Payer Admission Margin 14 15 Commercial 16 PennCare 17 Medicare 18 TOTAL 19 20 NET INCOME 21 23 24 25 26 27 28