Instructions: 1. Compute the Net Working Capital cash flow required by the 2. Compute the expected Operating Cash Flow from the prod 3. Using the above cash flow data, compute the NPV of the pr issue the original amount of Bonds and offer equity financing f 4. Discuss your decision and the results. Please refer to the Project Requirements for additional data ar Compute theNet Working Capital (NWC) cash flow. #1 Year 1 Year 2 Projected Revenue Beginning NWC $ $ Ending NWC NWC cash flow $ #2 Compute the expected Operating Cash Flow from the production line. Year 1 Year 2 Projected Revenue Variable costs Fixed costs Depreciation EBIT Interest on Bonds EBT Tax (35%) Net income OCF = EBIT + Depreciation - Current taxes Operating Cash Flow #3 Compute the NPV for the project: Year 0 Year 1 OCF Capital spending Net working capital cash flow