Question: Instructions: Using the financial statements below, compute the following ratios for 2014 only: Current Ratio, Debt to total Assets, Gross Profit Rate, Profit Margin, Return
| Instructions: Using the financial statements below, compute the following ratios for 2014 only: Current Ratio, Debt to total Assets, Gross Profit Rate, Profit Margin, Return on Assets, and Return on Common Stockholder's Equity. Enter your computations in the yellow boxes following the format in the example. | |||||||||||
| COOKIE & COFFEE CREATIONS INC. | EXAMPLE: | ||||||||||
| Income Statement | Name of Ratio | = | 1,234 | = | 1.00 | ||||||
| For the Year Ended October 31 | Ratio | 1,234 | |||||||||
| 2014 | 2013 | Your Answers (2014): | |||||||||
| Sales | $485,625 | $462,500 | Current | = | 39,271 | = | 0.82 | ||||
| Cost of goods sold | 222,694 | 208,125 | Ratio | 47,689 | |||||||
| Gross profit | 262,931 | 254,375 | |||||||||
| Operating expenses | Debt to | = | 53,689 | = | 0.46 | ||||||
| Salaries & wages expense | 147,979 | 146,350 | Total Assets | 116,071 | |||||||
| Depreciation expense | 17,600 | 9,100 | |||||||||
| Other operating expenses | 48,186 | 42,925 | Gross Profit | = | = | ||||||
| Total operating expenses | 213,765 | 198,375 | Rate | ||||||||
| Income from operations | 49,166 | 56,000 | |||||||||
| Other expenses | Profit | = | = | ||||||||
| Interest expense | 413 | 0 | Margin | ||||||||
| Loss on sale of computer | |||||||||||
| equipment | 2,500 | 0 | Return on | = | = | ||||||
| Total other expenses | 2,913 | 0 | Assets | ||||||||
| Income before income tax | 46,253 | 56,000 | |||||||||
| Income tax expense | 9,251 | 14,000 | |||||||||
| Net income | $37,002 | $42,000 | Return on common | = | = | ||||||
| Stockholder's Equity | |||||||||||
| COOKIE & COFFEE CREATIONS INC. | NOTE: Dividends on preferred stock were $18,000 in 2014 | ||||||||||
| Balance Sheet | |||||||||||
| October 31, 2012 | |||||||||||
| Assets | 2014 | 2013 | |||||||||
| Cash | $22,324 | $5,550 | |||||||||
| Accounts Receivable | 3,250 | 2,710 | |||||||||
| Inventory | 7,897 | 7,450 | |||||||||
| Prepaid Expenses | 5,800 | 6,050 | |||||||||
| Equipment | 102,000 | 75,500 | |||||||||
| Accumulated depreciation | (25,200) | (9,100) | |||||||||
| Total assets | $116,071 | $88,160 | |||||||||
| Liabilities and Stockholders' Equity | |||||||||||
| Accounts Payable | 9,251 | 7,200 | |||||||||
| Income taxes payable | 27,000 | 27,000 | |||||||||
| Salaries payable | 7,250 | 1,280 | |||||||||
| Interest payable | 188 | 0 | |||||||||
| Note payable - current portion | 4,000 | 0 | |||||||||
| Note payable - long-term portion | 6,000 | 0 | |||||||||
| Preferred stock, no par, $6 cumulative - 3,000 and 2,800 shares issued, respectively | 15,000 | 14,000 | |||||||||
| Common stock, $1 par - 25,180 shares issued | 25,180 | 25,180 | |||||||||
| Additional paid-in capital - treasury stock | 250 | 250 | |||||||||
| Retained earnings | 20,802 | 10,800 | |||||||||
| Total liabilities and stockholders' equity | $116,071 | $88,160 | |||||||||
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
