International Sun Bank has a 25% marginal tax rate and has the following capital structure: Debt...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
International Sun Bank has a 25% marginal tax rate and has the following capital structure: Debt Capital Structure Preferred Stock Amount (in millions) $400 $350 Common Stock (10 million shares) $250 Paid-in-capital $150 Retained Earnings $150 $550 $1,300 Equity Total The debt is based on the corporate bond that the company issued several years ago. The bond has a 10% coupon rate, a par value of $1,000, and a 10-year maturity left. Today, the bond is selling for $900. The preferred stock has a par value of $25 with a $6 dividend annually. Today, the preferred stock is trading at $50 per share. The common stock is selling for $64 per share on the stock market, and the company is expected to pay a $4.0 dividend per share this year, which has increased from $2.5 in the last six years. 1. Compute the net investment required to purchase the ITM. 2. Compute the annual incremental net cash flows for each year of the project's expected 6- year life. 3. Compute the cost of capital based on the book and market value of the capital structure. 4. Compute the net present value of replacing the ATM, assuming the ITM to be of average risk. 5. Based on the calculations performed in Questions 1-4, should International Sun Bank purchase the new ITM? Part II The bank's board of directors requires a risk-adjusted discount rate to evaluate any investments seen as expanding the bank's services. Please assume that the board considers the new ITM to fall into this category since it will handle an increased number of transactions and that the board requires an additional risk premium to be added when evaluating the project. International Sun Bank (ISB) Replacement Decision 2019, California Pacific Sun Bank opened its doors as an Edge Act* bank in Los Angeles. Within three years, the bank changed its charter from an Edge Act to a national bank charter issued by the Office of the Comptroller of the Currency (OCC) and its name to International Sun Bank (ISB). This transition allows the ISB to offer domestic and international wire transfers. So, if you have an account, you can wire money within the US and to recipients in other countries. If you're headed abroad for work or study, an international bank account can make it easier to manage your money across different currencies and reduce banking costs. Global Connectivity: Easily manage multiple currencies, make international payments, or access global markets. A genuinely borderless banking experience! At a recent conference in 2023, Sebastian Kash, the operation's vice president, learned about the latest technologies in the next generation of teller machines and software. This new machine is called Interactive Teller Machines or ITM. Although ITMs are a controversial concept in the banking industry, Kash saw them as the future replacement of ATMs. He believed the primary value of the ITM is that it can expand bank hours worldwide. In his discussion of replacing the current ATM, he told the bank executives the ITMs are a way to provide a full service-service experience so customers can get various tasks done at the ITM just outside of the branch's lobby worldwide. ISB had installed an automated teller machine (ATM) four years ago at its branch. The ATM cost $1,200,000 and was estimated to have a useful economic life of 10 years. The bank has been depreciating its ATM straight-line (over ten years) to an estimated book salvage value of $200,000. The current actual market value of the old ATM is $300,000. The Interactive Teller Machine will cost $2,000,000 and have an expected economic life of 6 years. The bank plans to depreciate the ITM over five years using MACRS. The bank believes ITM will attract new customers and is expected to generate $500,000 in new revenues during the first year. Revenues from these new customers are expected to grow 4% per year over the 6-year life of the new ITM. The new ITM will have an annual maintenance cost of $20,000 during the first year and will increase by 3% per year over the annual maintenance costs of the old ITM. The bank has estimated that the Beta of this investment is equal to 1.25, and the rate of return on the market portfolio and risk-free rate are 12% and 4%, respectively. 6. What is the cost of equity based on the CAPM model? 7. What is the weighted average cost of capital? 8. Should the bank purchase the new ITM? International Sun Bank has a 25% marginal tax rate and has the following capital structure: Debt Capital Structure Preferred Stock Amount (in millions) $400 $350 Common Stock (10 million shares) $250 Paid-in-capital $150 Retained Earnings $150 $550 $1,300 Equity Total The debt is based on the corporate bond that the company issued several years ago. The bond has a 10% coupon rate, a par value of $1,000, and a 10-year maturity left. Today, the bond is selling for $900. The preferred stock has a par value of $25 with a $6 dividend annually. Today, the preferred stock is trading at $50 per share. The common stock is selling for $64 per share on the stock market, and the company is expected to pay a $4.0 dividend per share this year, which has increased from $2.5 in the last six years. 1. Compute the net investment required to purchase the ITM. 2. Compute the annual incremental net cash flows for each year of the project's expected 6- year life. 3. Compute the cost of capital based on the book and market value of the capital structure. 4. Compute the net present value of replacing the ATM, assuming the ITM to be of average risk. 5. Based on the calculations performed in Questions 1-4, should International Sun Bank purchase the new ITM? Part II The bank's board of directors requires a risk-adjusted discount rate to evaluate any investments seen as expanding the bank's services. Please assume that the board considers the new ITM to fall into this category since it will handle an increased number of transactions and that the board requires an additional risk premium to be added when evaluating the project. International Sun Bank (ISB) Replacement Decision 2019, California Pacific Sun Bank opened its doors as an Edge Act* bank in Los Angeles. Within three years, the bank changed its charter from an Edge Act to a national bank charter issued by the Office of the Comptroller of the Currency (OCC) and its name to International Sun Bank (ISB). This transition allows the ISB to offer domestic and international wire transfers. So, if you have an account, you can wire money within the US and to recipients in other countries. If you're headed abroad for work or study, an international bank account can make it easier to manage your money across different currencies and reduce banking costs. Global Connectivity: Easily manage multiple currencies, make international payments, or access global markets. A genuinely borderless banking experience! At a recent conference in 2023, Sebastian Kash, the operation's vice president, learned about the latest technologies in the next generation of teller machines and software. This new machine is called Interactive Teller Machines or ITM. Although ITMs are a controversial concept in the banking industry, Kash saw them as the future replacement of ATMs. He believed the primary value of the ITM is that it can expand bank hours worldwide. In his discussion of replacing the current ATM, he told the bank executives the ITMs are a way to provide a full service-service experience so customers can get various tasks done at the ITM just outside of the branch's lobby worldwide. ISB had installed an automated teller machine (ATM) four years ago at its branch. The ATM cost $1,200,000 and was estimated to have a useful economic life of 10 years. The bank has been depreciating its ATM straight-line (over ten years) to an estimated book salvage value of $200,000. The current actual market value of the old ATM is $300,000. The Interactive Teller Machine will cost $2,000,000 and have an expected economic life of 6 years. The bank plans to depreciate the ITM over five years using MACRS. The bank believes ITM will attract new customers and is expected to generate $500,000 in new revenues during the first year. Revenues from these new customers are expected to grow 4% per year over the 6-year life of the new ITM. The new ITM will have an annual maintenance cost of $20,000 during the first year and will increase by 3% per year over the annual maintenance costs of the old ITM. The bank has estimated that the Beta of this investment is equal to 1.25, and the rate of return on the market portfolio and risk-free rate are 12% and 4%, respectively. 6. What is the cost of equity based on the CAPM model? 7. What is the weighted average cost of capital? 8. Should the bank purchase the new ITM?
Expert Answer:
Related Book For
Intermediate Accounting Volume 2
ISBN: 9781119497042
12th Canadian Edition
Authors: Donald E. Kieso, Jerry J. Weygandt, Terry D. Warfield, Irene M. Wiecek, Bruce J. McConomy
Posted Date:
Students also viewed these finance questions
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
Read the case study "Southwest Airlines," found in Part 2 of your textbook. Review the "Guide to Case Analysis" found on pp. CA1 - CA11 of your textbook. (This guide follows the last case in the...
-
A torsion pendulum consists of a metal disk with a wire running through its center and soldered in place. The wire is mounted vertically on clamps and pulled taut. Figure a gives the magnitude ? of...
-
U.S. GAAP requires firms to account for equity investments in which ownership is between 20% and 50% using the equity method. Ace Corporation owns 35% of Spear Corporation during 2014. Spear...
-
Identify and sketch the graph of each relation. y 2 - 4y = x + 4
-
In general how have interest rates changed since the late 1980s according to Figure 11.1? FIGURE 11.1 Interest and Inflation Rates, 1988-2010 10p Rate (%) 8 6 10-Year Treasury Bonds 4 2 AAA Corporate...
-
Multiple Choice. Choose the best answer. 1. Which of the following would not be considered a general long-term liability? a. The estimated liability to clean up the fuel and hazard waste storage...
-
Why is the relational model more important above the other models?
-
Some advertisements and propaganda use people's weaknesses to make them act a certain way or purchase a product. How can consumers be better critical thinkers and become less vulnerable to this type...
-
d) Comparing the ideal air standard Otto 4 stroke cycle with the ideal air standard 4 stoke Diesel cycle. i) State how does the thermal efficiency compare when running at the same compression ratio....
-
The figure shows a classic strain gauge rosette that can measure the strain in three directions. Given strain at A = 210 , strain at B EB = -330 , and strain at C = 50 , calculate the principal...
-
In the depicted hinged four-bar linkage mechanism, it is known that /BC=50mm, /CD 35mm, /AD-30mm, and AD is the frame, (1) If this mechanism is a crank-rocker mechanism and AB is the crank, calculate...
-
A filter is fitted to a horizontal, cylindrical pipe with a diameter of 0.1m and consists of twenty radial struts. The struts are thin plates orientated in the same direction as that of the flow and...
-
a) b) c) Temperature (C) Label Solidus, Liquidus and Solvus phase boundary in Binary Peritectic Diagram of Fe-Ni in Figure 2. [6 m [3 m [1 m What are the phases present at "c" point? Give ONE (1)...
-
Let X,X, be two independent continuous random variables with the common probability density function for 0
-
In the following two independent cases, the company closes its books on December 31: 1. Armstrong Inc. sells $2 million of 10% bonds on March 1, 2020. The bonds pay interest on September 1 and March...
-
The following is partial information related to Siri Ltd.'s non-pension, post-retirement health-care benefit plan at December 31, 2020: Defined post-retirement benefit obligation, accounting...
-
Novack Machinery Co. manufactures equipment to a very high standard of quality; however, it must still provide a warranty for each unit sold, and there are instances where the machines do require...
-
Cress Trust owns houses in Marion County, for whom Rainbow Realty Group, Inc., sells, rents, and manages. The same person serves as Rainbows president and Cresss corporate trustee. Cress offers four...
-
Genevieve and William Timmons began their tenancy of a ground-floor apartment at Cobblestone Square in September 2011. Kingsley-Johnston, Inc., is a property management company responsible for...
-
Linda Miller rented 35 acres of pastureland in Wabaunsee County, Kansas, from William Burnett for $1,000 per year. Miller and her husband used the land to grow and harvest brome grass for their...
Study smarter with the SolutionInn App