is my answer right? if so, why

5 points Saved You are trying to estimate the share price for Helios Corp. You have forecasted the following information about earnings and payout rates for the next three years (see table below). In addition, you know that the company only pays dividends, and that after year 3 it will maintain a constant payout rate of 35% in perpetuity. The company's equity cost of capital()is 10% and its return on new investment is 14% Based on the information provided, estimate the share price. Round your result to two decimals (do not include the S-symbol in your answer) EPS Forecasts and Payout Rates Year 1 2 3 3.1 2 5.1 Earnings per Share (EPS) (in S) Payout Rate (in %) 25% 30% 35% 165.11