It is January 2 and Twin Pines Farm is putting together its annual net worth statement...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
It is January 2 and Twin Pines Farm is putting together its annual net worth statement Following are a nurmher of pieces of information they have collected. Help them fit it all together using the attached blank statement. 1. The farm bank account has a balance of $4,250. 2. Their grain inventory is as follows Total com in storage is 44,000 bushels. Current market price is $2.25 They sold a 10.000 hu futures contract for $2.45 per bushel in October. Current futures price is $2.30. They have 7,000 bu of soybeans contracted for March delivery at $5.00 per bushel Current soybean price is $4.50. a. b. Ther livestock inventory is as follows 1,200 head of 50-pound feeder pigs. Current value is $50 each. 800 head of pigs weighing about 150 pounds. Current market price for 250- pound market hogs is $.40 per pound (S100 per head), so value them at $75 each 100 sows, valued at $150 each, and 8 boars worth $500 each a. b. C. 4. They have 300 bags of purchased seed in storage for which they paid $80 per bag In November they applied $17,000 worth of fertilizer on their crop land. They also prepaid the elevator $20.000 for additional fertilizer to be delivered and applied in April. 6. In December they sold 150 feeder pigs to a nephew for $8,000, to be paid when the pigs are sold in February. 7. 8. Their other machinery and equipment have a depreciated value of $217.000 from their depreciation schedule, but they estimate its market value at $240,000. The farm has several older buildings that added $50,000 to the purchase price of the farm 10 years ago They have deducted $24,000 in depreciation expense from that purchase, so far Their estimated market value is $30,000, 9. 10 They own 240 acres of farmland that they purchased ten years ago for $315,000 They estimate its current value at $480.000 They also rent 500 aces of cropland for $125 per acre 11. They own a motorboat used for waterskiing, worth $14.500 12. The current operating loan with Farm Credit is $87,300, with accumulated interest of $2,370. 13. They owe Crop Managers, Inc. $1.500 for taking soil samples in November. 14. They owe $60,000 to AgCo Credit for their combine, at 8% interest. Their last payment was made December 1. Next December 1, they will have to pay $20,000, plus interest of $4,800. They owe $100,000 for purchase of the farm, at 6% annual interest. They made a payment last March 1. Their next payment will be March 1, principal of $8,000, plus 15. interest. Ed NET WORTH STATEMENT Name Date 20 FARM ASSETS Cost Value Market Value FARM LIABILITIES Market Value Checking and Savngs Accounts Accounts payable Farm taxes due Short term notes and credit lines Crops held for sale or feed Accrued interest - short Investment in growing crops - intermmediate Commercial feed on hand long term Prepaid expenses Due in 12 me. - intermediate Market livestock leng tem Supplies on hand Other Accounts receivable Other Total Current Assets Total Current Liabilities Notes and contracts, remainder Unpaid Patronage Dividends Other Breeding livestock Time certificates Farm securities Other Machinery and Equipment Total Intermediate Liabilities Total Intermediate Assets Notes and contracts, remainder Buildings improsements Other Farmland Farm Securities Other Total Long term Assets Total Long term Liabilities A. Total Farmm Asets B. Total Farm Liabilities Current Assets (market) Current Liabilities C.Farm Net Worth Cast Value (AB) Current ratio D. Farm Net Worth, Market Value (A- B) Debt to asset ratio Total Liabilities Total Assets (market) It is January 2 and Twin Pines Farm is putting together its annual net worth statement Following are a nurmher of pieces of information they have collected. Help them fit it all together using the attached blank statement. 1. The farm bank account has a balance of $4,250. 2. Their grain inventory is as follows Total com in storage is 44,000 bushels. Current market price is $2.25 They sold a 10.000 hu futures contract for $2.45 per bushel in October. Current futures price is $2.30. They have 7,000 bu of soybeans contracted for March delivery at $5.00 per bushel Current soybean price is $4.50. a. b. Ther livestock inventory is as follows 1,200 head of 50-pound feeder pigs. Current value is $50 each. 800 head of pigs weighing about 150 pounds. Current market price for 250- pound market hogs is $.40 per pound (S100 per head), so value them at $75 each 100 sows, valued at $150 each, and 8 boars worth $500 each a. b. C. 4. They have 300 bags of purchased seed in storage for which they paid $80 per bag In November they applied $17,000 worth of fertilizer on their crop land. They also prepaid the elevator $20.000 for additional fertilizer to be delivered and applied in April. 6. In December they sold 150 feeder pigs to a nephew for $8,000, to be paid when the pigs are sold in February. 7. 8. Their other machinery and equipment have a depreciated value of $217.000 from their depreciation schedule, but they estimate its market value at $240,000. The farm has several older buildings that added $50,000 to the purchase price of the farm 10 years ago They have deducted $24,000 in depreciation expense from that purchase, so far Their estimated market value is $30,000, 9. 10 They own 240 acres of farmland that they purchased ten years ago for $315,000 They estimate its current value at $480.000 They also rent 500 aces of cropland for $125 per acre 11. They own a motorboat used for waterskiing, worth $14.500 12. The current operating loan with Farm Credit is $87,300, with accumulated interest of $2,370. 13. They owe Crop Managers, Inc. $1.500 for taking soil samples in November. 14. They owe $60,000 to AgCo Credit for their combine, at 8% interest. Their last payment was made December 1. Next December 1, they will have to pay $20,000, plus interest of $4,800. They owe $100,000 for purchase of the farm, at 6% annual interest. They made a payment last March 1. Their next payment will be March 1, principal of $8,000, plus 15. interest. Ed NET WORTH STATEMENT Name Date 20 FARM ASSETS Cost Value Market Value FARM LIABILITIES Market Value Checking and Savngs Accounts Accounts payable Farm taxes due Short term notes and credit lines Crops held for sale or feed Accrued interest - short Investment in growing crops - intermmediate Commercial feed on hand long term Prepaid expenses Due in 12 me. - intermediate Market livestock leng tem Supplies on hand Other Accounts receivable Other Total Current Assets Total Current Liabilities Notes and contracts, remainder Unpaid Patronage Dividends Other Breeding livestock Time certificates Farm securities Other Machinery and Equipment Total Intermediate Liabilities Total Intermediate Assets Notes and contracts, remainder Buildings improsements Other Farmland Farm Securities Other Total Long term Assets Total Long term Liabilities A. Total Farmm Asets B. Total Farm Liabilities Current Assets (market) Current Liabilities C.Farm Net Worth Cast Value (AB) Current ratio D. Farm Net Worth, Market Value (A- B) Debt to asset ratio Total Liabilities Total Assets (market)
Expert Answer:
Answer rating: 100% (QA)
Twin Pines Farm Net Worth Statement Farm Assets Cost Value Market Value Farm Liabilities Amount Current Assets Current Liabilities Cash on hand 4250 4250 Accounts payable 1500 Graincorn 187000 187000 ... View the full answer
Related Book For
Managerial Accounting for Managers
ISBN: 978-0073527130
2nd edition
Authors: Eric Noreen, Peter Brewer, Ray Garrison
Posted Date:
Students also viewed these mathematics questions
-
Suppose your bank account has a balance today of $100. Consider the following time periods: t = 0, t = 1, t = 2, t = 12, t = 24, t = 48, and t = 60. Assume there are no deposits or withdrawals in...
-
A company's Cash account has a balance of $851 as of October 31. The bank statement for this account reports a balance of $1,520 as of October 31. There are outstanding checks totalling $840 and a...
-
An engineer proposed a new temperature scale in which the ice point of water is taken as 200 Q and the steam point is 500 Q. What are the corresponding values in C for 100 Q and 300 Q if the...
-
Label each transition in this flowchart Label each transition in this flowchart as a chemical change or a physical change. 8 chemical physical 00
-
A hospital emergency room averages 50 patients per shift. A shift is 8 hours long, and the average patient requires 20 minutes in the exam room. a. How many exam rooms should the hospital have if it...
-
Say-on-pay votes by shareholders are now quite common. Occasionally, shareholders' non-binding votes do not approve executive compensation. For example, in 2013, share holders of Barrick Gold Corp....
-
Does structural modeling represent classes or objects?
-
Can Pepsi or any other company ever surpass Coca- Cola? Why or why not? What are Coca-Colas greatest risks?
-
Betty Corporation issued $ 4 4 0 , 0 0 0 of 4 % , 1 0 - year bonds on January 1 , 2 0 2 4 , for $ 4 0 5 , 7 0 4 . This price provided a yield of 5 % on the bonds. Interest is payable semiannually une...
-
On December 1, Jasmin Ernst organized Ernst Consulting. On December 3, the owner contributed $83,540 in assets to launch the business. On December 31, the company's records show the following items...
-
Wozniak works as a computer programmer at Entertainment Arts (EA). One day, Wozniak is so angry because the company would not put puce-colored M & Ms in the cafeteria vending machine, that he...
-
Write a commentary on the Bodies of Knowledge, and how they could relate to your own work environment both now and in the future.
-
Consider the last Olympics and Paralympics and identify the list of major stakeholders. How did the Games project perform for each of these stakeholders?
-
Compile a list of project roles based on one of the project management standards (PMI, APM or PRINCE2). Which is the most important role in your view for the success of a project?
-
Why is an aggregate project plan beneficial for an organisation that pursues a number of projects at the same time?
-
Why should the plan be viewed as a value-adding activity?
-
Henrie's Drapery Service is investigating the purchase of a new machine for cleaning and blocking drapes. The machine would cost $151,410, including freight and installation. Henrie's estimated the...
-
Prove that if Σ an is absolutely convergent, then a. an
-
Kuvomi Corporation worked on four jobs during October: Job F346, Job F347, Job F348, and Job F349. At the end of October, the job cost sheets for these jobs contained the following data: Jobs F346...
-
Visic Corporation, a manufacturing company, produces a single product. The following information has been taken from the company's production, sales, and cost records for the just completed year....
-
Larned Corporation recorded the following transactions for the just completed month. a. $71,000 in raw materials were requisitioned for use in production of this amount, $62,000 was for direct...
-
A fertilizer producing company purchases nitrates, phosphates, potash, and an inert chalk base and produces four different fertilizers A, B,C, and D. The cost of these nitrates, phosphates, potash,...
-
We are interested to produce $P$ in the reaction $A ightarrow P$ using a continuous reactor at $v=240$ liters/ hr with $C_{A_{0}}=3$ moles/liter. However, it is noticed that there is a second...
-
Heavy fuel oil, initially semisolid at $15^{\circ} \mathrm{C}$ is to be heated and pumped through a $15 \mathrm{~cm}$ diameter (inside) pipe at the rate of $20000 \mathrm{~kg} / \mathrm{h}$. The pipe...
Study smarter with the SolutionInn App