IV$.$ Prepare a loan amortization schedule for the first three months of a mortgage of $450,000$ house price, with $15\%$ down payment, $5\%$ rate, at $25$ years fixed ter

$$ Show work for calculations below the table.$$ Round values to two decimal places $$

$$

This is the amount you will use on the Loan Amortization Table Below:$$

Payment Number

Monthly$$ Payment

Interest Payment

Principal Payment

Balance of Loan

$1$

$$

$$

$$

$$

$2$

$$

$$

$$

$$

$3$