JA believes that, as the Johnsons Acoustics (JA) is the market leader in acoustic equipment. As...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
JA believes that, as the Johnsons Acoustics (JA) is the market leader in acoustic equipment. As there is no major technological breakthrough in the acoustic industry, there is little growth in this industry. JA decides to diversify to a new business area: optical instruments. demand of optical lens for mobile phones is huge, the diversification will bring an excellent growth opportunity to the company. In the diversification plan, the optical instruments project The construction of the new factory will last for 5 years and a new factory will be built. requires $280 millions and it will be financed by issuing both common stocks and bonds. The information about the company's current capital structure is as follows: 1 The common stock is now trading at $15.65. We have used analysts' estimates to determine that the market believes our dividends will grow at 6% per year and the expected dividend next year will be $2. The number of shares outstanding is 20 million. 2 The company's 20-year bonds that pay semi-annual coupon rate of 9% is now selling at $975. The face value of the bond is $1,000 and there are 100,000 bonds outstanding. The annual revenue, cost and profit forecast for the coming 5 years is as follows: Revenue Variable cost 39 35 54.6 101.4 Assume that Johnsons Acoustics has a 35% tax rate. At the end of year 5, an additional cost of $50 millions (net of tax) will be incurred. a Compute the cost of equity of JA by dividend growth model. What is the after-tax cost of debt of JA? Fixed cost Tax (35%) Net Profit C d $(Million) 230 e (5 marks) (5 marks) If JG wants to maintain its current capital structure after issuing new equity and debt, (5 marks) compute is the WACC of JA. The project manager of JA feels that the appropriate discount rate of the new project should be 3% above the WACC. Compute the NPV, payback period and IRR of the new (15 marks) project. As optical instrument is a completely unrelated to the company's current business, the managers worries about the risk of the diversification strategy. They want to study how sensitive is the NPV to change in the cash flow estimate and hence a scenario analysis will be conducted. Two additional scenarios, namely, best scenario and worst scenario, will be considered. In the best scenario, the revenue and variable cost will be increased by 20%. In the worst scenario, the revenue and variable cost will be decreased by 20%. The fixed cost and tax rate remain unchanged in both scenarios. Compute the NPVs of the additional two scenarios. Should JA accept the new project? Discuss in detail. JA believes that, as the Johnsons Acoustics (JA) is the market leader in acoustic equipment. As there is no major technological breakthrough in the acoustic industry, there is little growth in this industry. JA decides to diversify to a new business area: optical instruments. demand of optical lens for mobile phones is huge, the diversification will bring an excellent growth opportunity to the company. In the diversification plan, the optical instruments project The construction of the new factory will last for 5 years and a new factory will be built. requires $280 millions and it will be financed by issuing both common stocks and bonds. The information about the company's current capital structure is as follows: 1 The common stock is now trading at $15.65. We have used analysts' estimates to determine that the market believes our dividends will grow at 6% per year and the expected dividend next year will be $2. The number of shares outstanding is 20 million. 2 The company's 20-year bonds that pay semi-annual coupon rate of 9% is now selling at $975. The face value of the bond is $1,000 and there are 100,000 bonds outstanding. The annual revenue, cost and profit forecast for the coming 5 years is as follows: Revenue Variable cost 39 35 54.6 101.4 Assume that Johnsons Acoustics has a 35% tax rate. At the end of year 5, an additional cost of $50 millions (net of tax) will be incurred. a Compute the cost of equity of JA by dividend growth model. What is the after-tax cost of debt of JA? Fixed cost Tax (35%) Net Profit C d $(Million) 230 e (5 marks) (5 marks) If JG wants to maintain its current capital structure after issuing new equity and debt, (5 marks) compute is the WACC of JA. The project manager of JA feels that the appropriate discount rate of the new project should be 3% above the WACC. Compute the NPV, payback period and IRR of the new (15 marks) project. As optical instrument is a completely unrelated to the company's current business, the managers worries about the risk of the diversification strategy. They want to study how sensitive is the NPV to change in the cash flow estimate and hence a scenario analysis will be conducted. Two additional scenarios, namely, best scenario and worst scenario, will be considered. In the best scenario, the revenue and variable cost will be increased by 20%. In the worst scenario, the revenue and variable cost will be decreased by 20%. The fixed cost and tax rate remain unchanged in both scenarios. Compute the NPVs of the additional two scenarios. Should JA accept the new project? Discuss in detail.
Expert Answer:
Related Book For
International Marketing And Export Management
ISBN: 9781292016924
8th Edition
Authors: Gerald Albaum , Alexander Josiassen , Edwin Duerr
Posted Date:
Students also viewed these accounting questions
-
Read the case study "Southwest Airlines," found in Part 2 of your textbook. Review the "Guide to Case Analysis" found on pp. CA1 - CA11 of your textbook. (This guide follows the last case in the...
-
Planning is one of the most important management functions in any business. A front office managers first step in planning should involve determine the departments goals. Planning also includes...
-
The San Francisco Chronicle reported that two Stanford graduates, Dave Kaval and Brad Null, set a goal to see a game in every major league baseball stadium. They began in San Francisco and selected...
-
1. Find the future value if $8000 is invested for 10 years at 12% compounded annually? 2. What is the future value if $8600 is invested for 8 years at 10% compounded semiannually?
-
State whether you would use Raoults law or Henrys law to perform vaporliquid equilibrium calculations for each component in the following liquid mixtures: (a) Water and dissolved nitrogen; (b)...
-
Why is attitude so important to successful closing? What are some aspects of a positive attitude that you believe contribute to success in closing (and in selling in general)?
-
A consulting project involved a credit card bottom feeder (lets call it Credit Wonder). This company bought credit card accounts that were written off as uncollectable debts by major banks. Credit...
-
Jill is interested in a 6-year bond which pays a coupon of 10.0 percent annually and trades at a yield of 14.0% per annum. The face value is $1,000. What is the current price of this bond?
-
a. Use a spreadsheet (or a calculator with a linear regression function) to determine Stock X's beta coefficient. b. Determine the arithmetic average rates of return for Stock X and the NYSE over the...
-
Write a paper on debate issues in efficient markets. Consider the assumption about the processing of new information and the effect this has on security pricing, implications of the weak form and how...
-
Allegheny (AHERF) is presented in this chapter mainly as an example of understating expenses via: (a) Improper capitalization of expenses. (b) Understatement of cost of goods sold. (c) Understatement...
-
Why is a decreasing sales-to-PPE ratio a signal of possible overstatement of assets?
-
An increase in current liabilities as a percentage of current assets or of sales is a sign of an understatement of expenses. True/False
-
WorldCom is presented in this textbook as an illustration of overstating earnings by: (a) Holding books open after the close of a reporting period. (b) Misuse of multiple element contracts. (c)...
-
One mole of CO is initially contained on one-half of a well-insulated, rigid tank. Its temperature is 500 K. The other half of the tank is initially at vacuum. A diaphragm separates the two...
-
A company wants to provide vehicles for its employees to be used in a period of 54 months. As a result of the researches, a vehicle with a market value of 200,000 TL was determined. At this point,...
-
Explain why each of the following is either a private good or a public good: traffic lights, in line skates, a city park, a chicken salad sandwich, a tennis racket, national defense, a coastal...
-
What are the major differences between using letters of credit and bills of exchange (drafts) as procedure for financing exports and receiving payment?
-
How can a company make operational use of the network model and relationship marketing in planning and implementing international marketing programmes?
-
European retailers from Ikea to Zara have done quite well marketing their products in the United States. But United States retailers have had a much more difficult time in exporting their products to...
-
Consider the problem min x1+x2 s.t. h(x) = x2 x3 = 0, - - h2(x) = x2 = 0,
-
Consider the quadratic programming problem 1-Solve the problem using KKT conditions. 2-Observe that, if we could get rid of the first inequality, we could decompose the problem into two independent...
-
Consider the discrete optimization problem The feasible set consists of a finite collection of m points in Rn, and we have one inequality constraint. Dualize the inequality and show that the dual...
Study smarter with the SolutionInn App