just need e, f & g

not sure what data is needed so all is provided :)

here is the full list of questions

okay here are the answers to a & b :)

e. Calculate the PI of each project and indicate the total investments which would meet the available funds? f. Compare your the results in part d,f, and g. Are they resulted in the same investment and total costs? Explain. g. Based on your answers in part d,f, and g what would you recommend to the CBC ? \begin{tabular}{|l|c|c|c|} \hline Table 1 All Numbers in Thousands & Project & Annual Net & \\ \hline Project & Cost & Cash Flow & Life \\ \hline Aerospace aircraft sensing systems & $400,000 & $87,500 & 8 \\ \hline Aerospace protection systems & $300,000 & 78,580 & 6 \\ \hline Otis freight elevators & $250,000 & 72,950 & 7 \\ \hline Otis upgrade elevators and escalators & $300,000 & 82,784 & 6 \\ \hline Pratt \& Whitney business jet & $150,000 & 42168 & 6 \\ \hline Pratt \& Whitney aircraft engines & $275,000 & 97,765 & 4 \\ \hline \end{tabular} UTC Corporation has the following financial statements: \begin{tabular}{|l|r|r|r|} \hline & $14,858,000 & $14,794,400 & $15,614,200 \\ \hline Minority Interest & $1,590,000 & $1,486,000 & $1,351,000 \\ \hline Total Liabilities & $60,051,000 & $56,919,400 & $58,224,200 \\ \hline \multicolumn{2}{|l|}{ Stockholders' Equity } & \multicolumn{3}{|c|}{} \\ \hline Misc. Stocks Options Warrants & $296,000 & $122,000 & $140,000 \\ \hline Common Stock (450,000 shares) & $18,901,000 & $16,033,000 & $15,300,000 \\ \hline Retained Earnings & $41,257,000 & $39,895,960 & $38,611,000 \\ Treasury Stock & $26,022,000 & $23,781,000 & $21,922,000 \\ \hline Other Stockholder Equity & $8,429,000 & $7,724,000 & $6,776,000 \\ Total Stockholder Equity & $26,003,000 & $24,545,960 & $25,353,000 \\ \hline Total Lib. and Equity & $86,054,000 & $81,465,360 & $83,577,200 \\ \hline \end{tabular} b. Calculate the NPV of each project and indicate the total investments which would meet the available funds. c. Calculate the internal rate of return (IRR) of each project and compare them against the book value and market value weighted average cost of capital. d. Select the best investment based on their IRR and indicate the total cost and benefits. e. Calculate the PI of each project and indicate the total investments which would meet the available funds? f. Compare your the results in part d,f, and g. Are they resulted in the same investment and total costs? Explain. g. Based on your answers in part d,f, and g what would you recommend to the CBC ? a.) The total investments is $3398000 which is taken from the balance sheet provided. The funds available for more investment would be best described as cash which is $3900 or it would also be funded by retained earnings of $41257000. Explanation The total investments is $3398000 which is taken from the balance sheet provided. The funds available for more investment would be best described as cash which is $3900 or it would also be funded by retained earnings of $41257000. b.) 3402600/57244000=5.94% (the rate used to find NPV is calculated as PAT margin as no rate was given in the question) Explanation the rate used to find NPV is calculated as PAT margin as no rate was given in the