JUST SOLVE FOR PROJECT B PLEASE. Answer All

Excel Online Structured Activity: Capital budgeting criteria A company has a 13% WACC and is considering two mutually exclusive investments (that cannot be repeated) with the following cash flows: 5 Project A Project B -$300 - $405 - $387 $131 5193 131 -$100 $131 $600 $131 $600 $131 $850 $131 -9180 0 The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questions below. X Open spreadsheet Whats each project's NP Round your answer to the nearest cent. Do not round your intermediate calculations Project AS Project : 162.48 131673 b. What is each projects IRRY Round your answer to two deomal places. Project 18.10 c. What is each project's MIRR? (Hint: Consider Period 7 as the end of Project B's life.) Round your answer to two decimal places. Do not round your intermediat calculations Project A: 15.60 % Project B: % d. From your answers to parts a-c, which project would be selected? Project A If the WACC was 18%, which project would be selected? Project B Construct NPV profiles for Projects A and B Round your answers to the nearest cent. Do not round your intermediate calculations. Negative value should be indicated by a minus sign. Discount Rats NPV Project 5 890.00 $ 540.09 $ 283.34 $ 200.41 $ 92.96 -0.00 1 141.2503 NPV Project $ 405.000 $ 264.92 $ 182.963 $ 146.323 103.343 $ 63.99 10.023 $ $ 23.01 141.25 0.02 fa ste the crossover rate where the two projects IP are equal Round your answer to two decimal places. Do not round your intermediate calculations a. What is each project's MIRR at WACC of 1896? Round your answer to two decimal places. Do not round your intermediate calculations Project 8: 20.573