K Save After spending $9,700 on client-development, you have just been offered a big production contract...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
K Save After spending $9,700 on client-development, you have just been offered a big production contract by a new client. The contract will add $199,000 to your revenues for each of the next five years and it will cost you $98,000 per year to make the additional product. You will have to use some existing equipment and buy new equipment as well. The existing equipment is fully depreciated, but could be sold for $54,000 now. If you use it in the project, it will be worthless at the end of the project. You will buy new equipment valued at $32,000 and use the 5-year MACRS schedule to depreciate it. It will be worthless at the end of the project. Your current production manager earns $75,000 per year. Since she is busy with ongoing projects, you are planning to hire an assistant at $41,000 per year to help with the expansion. You will have to immediately increase your inventory from $20,000 to $30,000. It will return to $20,000 at the end of the project. Your company's tax rate is 21% and your discount rate is 15.6%. What is the NPV of the contract? (Note: Assume that the equipment is put into use in year 1.) Year 1 Calculate the free cash flows below for years 0 through 2: (Round to the nearest dollar.) Year 0 $ EA S 69 S S Sales - Cost of Goods Sold Gross Profit - Annual Cost - Depreciation EBIT - Tax Incremental Earnings + Depreciation -Incremental Working Capital - Opportunity Cost - Capital Investment Incremental Free Cash Flow S 699 S Year 2 9 S S S S C K Save After spending $9,700 on client-development, you have just been offered a big production contract by a new client. The contract will add $199,000 to your revenues for each of the next five years and it will cost you $98,000 per year to make the additional product. You will have to use some existing equipment and buy new equipment as well. The existing equipment is fully depreciated, but could be sold for $54,000 now. If you use it in the project, it will be worthless at the end of the project. You will buy new equipment valued at $32,000 and use the 5-year MACRS schedule to depreciate it. It will be worthless at the end of the project. Your current production manager earns $75,000 per year. Since she is busy with ongoing projects, you are planning to hire an assistant at $41,000 per year to help with the expansion. You will have to immediately increase your inventory from $20,000 to $30,000. It will return to $20,000 at the end of the project. Your company's tax rate is 21% and your discount rate is 15.6%. What is the NPV of the contract? (Note: Assume that the equipment is put into use in year 1.) Year 1 Calculate the free cash flows below for years 0 through 2: (Round to the nearest dollar.) Year 0 $ EA S 69 S S Sales - Cost of Goods Sold Gross Profit - Annual Cost - Depreciation EBIT - Tax Incremental Earnings + Depreciation -Incremental Working Capital - Opportunity Cost - Capital Investment Incremental Free Cash Flow S 699 S Year 2 9 S S S S C
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
The Assembly Department of Zip Surge Protectors began September with no work in process inventory. During the month, production that cost $39,860 (direct materials, $9,900, and conversion costs,...
-
Suppose you are given a formula for a function f. (a) How do you determine where f is increasing or decreasing? (b) How do you determine where the graph of f is concave upward or concave downward?...
-
In Figure 10.57, is triangle \(\delta\) (delta) similar to triangle \(\varepsilon\) (epsilon)? Find the lengths of sides \(x\) and \(y\) as part of your answer. x 6 2.375 Triangle (5) Figure 10.57...
-
Graph 17, vertex \(a\) List all the distinct Hamilton cycles beginning at the given vertex in the given graph. Indicate which pairs of Hamilton cycles are reverses of each other. 9.3 1.5 13.3 5.2 8.7...
-
Return to the example of problem 2. Starting from free trade, assume that Foreign offers exporters a subsidy of 0.5 per unit. Calculate the effects on the price in each country and on welfare, both...
-
On January 1 , Year 1 , Fanning Company had a balance of $ 1 1 3 , 0 0 0 in its Common Stock account. During Year 1 , Fanning paid $ 2 3 , 4 0 0 to purchase treasury stock. Treasury stock is...
-
s the number below less than zero, between zero and one inclusive, or greater than 1? 25/7
-
Your client is involved in litigation involving a claim for damages that would be material with respect to its financial position if the plaintiff prevails. In response to your client's request for a...
-
On January 1, 2008, you borrowed \(\$ 10,000\) on a five-year, \(8 \%\) note payable. At December 31, 2009, you should record a. Interest payable of \(\$ 800\) b. Nothing (The note is already on the...
-
The following questions relate to the use of computer-assisted audit techniques. Select the best response. a. Which of the following is true of generalized audit software packages? 1. They can be...
-
a. At 100.0C and a pressure of 200.0 kPa, what is the K value of n-hexane? b. As the pressure increases, does the K value (a) increase, (b) decrease, or (c) stay constant? c. Within a homologous...
-
You are engaged in the audit of the accounts and records of an investment company. You find that during the year the company has purchased from a bank the mortgage notes of several individuals. Some...
-
6 nts Skipped eBook Hint Print eferences Dickinson Company has $12,080,000 million in assets. Currently half of these assets are financed with long-term debt at 10.4 percent and half with common...
-
Provide a few individual examples who revealed what aspects of emotional intelligence?
-
Compute stock ratios (Learning Objective 4) Evaluate the common stock of Shamrock State Bank as an investment. Specifically, use the three stock ratios to determine whether the common stock has...
-
Find missing values (Learning Objective 4) The following data (dollar amounts in millions) are adapted from the financial statements of Super Saver Stores, Inc. Requirements Complete Super Savers...
-
Prepare trend analysis (Learning Objectives 1, 4) Net sales revenue, net income, and common stockholders equity for Shawnee Mission Corporation, a manufacturer of contact lenses, follow for a...
Study smarter with the SolutionInn App