Kari had Canada Student Loans totalling $$3800$ when she completed her program at Niagara College in December. She had enough savings at the end of June to pay the interest that had accrued during the six$-$month grace period. Kari made arrangements with the National Student Loans Service Centre to start end$-$of$-$month payments of $$60$ in July. She chose the fixed interest rate option $($at prime plus $5\%)$ when the prime rate was at $5\mathrm{.}5\%.$ Prepare a loan repayment schedule up to and including the September $30$ payment. $($Round your answers to the nearest cent.$)$

Date Number

of days Interest

rate $(\%)$ Interest $($$$)$ Accrued

Interest $($$$)$ Payment

$($Advance$)($$$)$ Principal

Portion $($$$)$ Balance $($$$)$

$1-$Jul $------------------3,800\mathrm{.}00$

$31-$Jul $3010\mathrm{.}5032\mathrm{.}7932\mathrm{.}7960\mathrm{.}0027\mathrm{.}213,772\mathrm{.}79$

$31-$Aug $3110\mathrm{.}50$

$30-$Sep $3010\mathrm{.}50$