KB 5 FILE HOME Calculating NPV - Excel FORMULAS DATA REVIEW ? INSERT PAGE LAYOUT VIEW % Sign In Calibri - 11 A 96 Paste BIU- Cells Alignment Number Conditional Format as Cell Formatting Table Styles Styles Editing Clipboard Font J22 > f > A B D F G H 1 3 3 E KE What is the NPV of the following cash flows at a discount rate of zero percent? What if the discount rate is 10 percent? If it is 20 percent? If it is 30 percent? 4 5 6 7 8 Year o Year 1 Year 2 Year 3 $ $ $ $ (13,900) 6,400 8,700 5,900 9 10 11 12 13 Discount rate Discount rate Discount rate Discount rate 0% 10% 20% 30% 15 16 17 Complete the following analysis. Do not hard code values in your calculations. You must use the built-in Excel function to answer this question. 18 19 NPV at O percent + NPV at 10 percent 21 22 23 NPV at 20 percent Sheets