keep getting them wrong chapter 7 group work!

Seved 5 Exercise 7-13A Preparing a cash budget LO 7-5 ook The accountant for Rundle's Dress Shop prepared the following cash budget. Rundle's desires to maintain a cash cushion of $16,000 at the end of each month. Funds are assumed to be borrowed and repaid on the last day of each month. Interest is charged at the rate of 2 percent per month Required a. Complete the cash budget by filling in the missing amounts. b. Determine the amount of net cash flows from operating activities Rundle's will report on the third quarter pro forma statement of cash flows. c. Determine the amount of net cash flows from financing activities Rundle's will report on the third quarter pro forma statement of cash flows. Hint les Complete this question by entering your answers in the tabs below. int Reg A Red Band C Fences Complete the cash budget by filling in the missing amounts. (Any shortages or repayments should be indicated with a minus sign. Round your answers to the nearest whole dollar amount.) August September $ 48,500 192,000 240,500 212,000 252,600 200,050 Cash Budget Section 1: Cash receipts Beginning cash balance Add cash receipts Total cash available Section 2: Cash payments For Inventory purchases For S&A expenses For interest expense Total budgeted disbursements Section 3: Financing activities Surplus (shortage) Borrowing repayments) Ending cash balance 171,526 60.500 0 146,230 66,660 180,152 67.432 232.026 709 8.474 7.520 $ 16,000 $10,000 $10,000 5 Exercise 7-13A Preparing a cash budget LO 7-5 2.4 points The accountant for Rundle's Dress Shop prepared the following cash budget. Rundle's desires to maintain a cash cushion of $16,000 at the end of each month. Funds are assumed to be borrowed and repaid on the last day of each month. Interestis charged at the rate of 2 percent per month eBook Required a. Complete the cash budget by filling in the missing amounts. b. Determine the amount of net cash flows from operating activities Rundle's will report on the third quarter pro forma statement of cash flows. c. Determine the amount of net cash flows from financing activities Rundle's will report on the third quarter pro forma statement of cash flows Hint Files Complete this question by entering your answers in the tabs below. Print Reg A Red Band References Determine the amount of net cash flows from both operating and financing activities Rundle's we report on the third quarter pro forma statement of cash flows. (Round intermediate calculations and final answers to the nearest whole dollar amount.) Net cash (operating activities) Net cash (financing activities)