CASH FLOW EXERCISE Balance sheet, income statement and cash flow. The Statement of financial position of...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
CASH FLOW EXERCISE Balance sheet, income statement and cash flow. The Statement of financial position of YYY for 2018 is the following: Assets Equity Non-current assets 160 Equipment 200 (Accumulated depreciation) (40) Current assets 220 Inventory 50 Accounts receivable 100 Prepaid insurance expenses 20 Cash 50 Total assets 380 ASSETS Non-current assets 350 PPE Current assets 400 (Accumulated depreciation) -50 Shareholders' capital Retained Earnings Total equity BALANCE SHEET 2019 Liabilities Accounts Payable Taxes payables Bank loan Total Liabilities Total Equity + Liabilities EQUITY Share capital 100 Retained earnings 90 Total Equity 190 LIABILITIES 100 50 150 60 60 110 230 380 320 Inventory Account receivables Cash Total Assets 40 200 80 INCOME STATEMENT 2019 670 Account payables 310 Bank loan Salaries payables Taxes payables 20 Deferred revenues 100 (unearned revenues) Liabilities 480 Total Equity + liabilities 20 30 670 Revenues -COGS (Purchases - Change in inventory = 300 - (-10)) = Gross margin -Salaries expenses -Depreciation expenses -Interest expenses -Insurance expenses =NET INCOME ELABORATE THE CASH FLOW STATEMENT USING THE INDIRECT METHOD. 500 -310 190 -80 -10 -10 -20 70 CASH FLOW EXERCISE Balance sheet, income statement and cash flow. The Statement of financial position of YYY for 2018 is the following: Assets Equity Non-current assets 160 Equipment 200 (Accumulated depreciation) (40) Current assets 220 Inventory 50 Accounts receivable 100 Prepaid insurance expenses 20 Cash 50 Total assets 380 ASSETS Non-current assets 350 PPE Current assets 400 (Accumulated depreciation) -50 Shareholders' capital Retained Earnings Total equity BALANCE SHEET 2019 Liabilities Accounts Payable Taxes payables Bank loan Total Liabilities Total Equity + Liabilities EQUITY Share capital 100 Retained earnings 90 Total Equity 190 LIABILITIES 100 50 150 60 60 110 230 380 320 Inventory Account receivables Cash Total Assets 40 200 80 INCOME STATEMENT 2019 670 Account payables 310 Bank loan Salaries payables Taxes payables 20 Deferred revenues 100 (unearned revenues) Liabilities 480 Total Equity + liabilities 20 30 670 Revenues -COGS (Purchases - Change in inventory = 300 - (-10)) = Gross margin -Salaries expenses -Depreciation expenses -Interest expenses -Insurance expenses =NET INCOME ELABORATE THE CASH FLOW STATEMENT USING THE INDIRECT METHOD. 500 -310 190 -80 -10 -10 -20 70
Expert Answer:
Answer rating: 100% (QA)
To prepare the cash flow statement using the indirect method we need to start with the net income fr... View the full answer
Related Book For
Posted Date:
Students also viewed these finance questions
-
Zouar Computer Corporation currently manufactures the disk drives that it uses in its computers. The costs to produce 5,000 of these disk drives last year were as follows: Cost per drive Direct...
-
Windsor's wants to encourage an electric vehicle research centre to locate in the city. The centre would be a non-profit organization and therefore would not pay taxes. Another community has offered...
-
A and B are partners in a business, sharing profits and losses in the ratio of 1/3rd and 2/3rd. On 1st April, 2018, their capitals are Rs.8,000 and Rs.10, 000 respectively. On that date, they admit C...
-
Calculate e y for the following values of y: (a) y = 1 (b) y = 5 (c) y = -.5 (d) y = -2.5 (e) y = 3.1 (f) y = - I (g) y = .05 (h) y = .32 (i) y = 6.1 (j) y = -5.4
-
In April 2006, Kohls Corporation decided to discontinue its Kohls credit card operations. What factors would this department store company have considered prior to making this decision?
-
Erica and Bob participate in a friendly Hackathon that allows each to solve one question a day out of the three offered. There will be one easy, one medium and one hard question, with points awarded...
-
Fullarton tachometer a. produces light pulses intermittently b. has high output and is insensitive to temperature c. frequently used in velocity pickups d. has high sensitivity and frequency range e....
-
Decision Case 23-1 Movies Galore distributes DVDs to movie retailers, including dot.coms. Movies Galores top management meets monthly to evaluate the companys performance. Controller Allen Walsh...
-
On January 1 , 2 0 2 2 , an investor acquired 1 0 0 % of the voting common stock of an investee on January 1 , 2 0 1 5 in a transaction. As a result of the acquisition, the investor recognized no...
-
Prepare an income statement for Rex Manufacturing for the year ended December 31 using the following information. Hint. Not all information given is needed for the solution. Finished goods inventory,...
-
It costs Netflix 2.35% to borrow in the fixed rate market and 3mLIBOR + .25% to borrow in the floating rate markets for 2 years. The two year swap rate is quoted at 2.15%. If Netflix were to use the...
-
In 1990 Congress passed the Gun-Free School Zone Act that made it unlawful to possess a firearm in a school zone. A highschool senior carried a concealed and loaded handgun into his high school and...
-
What are the primary advantages of resolving a case through alternative dispute resolution methods rather than going to trial? In what situations might a trial be preferable?
-
Update the head coaching situation in the NFL. How has the number of head coaches of color changed since this books printing? Has the NFLs Rooney Rule been changed? Discuss why you believe the...
-
A friend has asked you for help. She is an entrepreneur and would like to start a company to pursue her dream of designing and selling a line of childrens toys. She has heard the term stakeholder...
-
Please calculate the kurtosis for the rates of return for JNJ and S&P 500 during the period 19892009. Refer to Table 2.4, in which data on rates of return for JNJ, Merck, and S&P 500 during the...
-
Do trade restrictions protect American jobs? If so, what are the costs? In the long-run exports pays for imports and any restriction on imports restricts exports. Although this is widely an accepted...
-
A red card is illuminated by red light. What color will the card appear? What if its illuminated by blue light?
-
Bart is a college student who has never invested his funds. He has saved $ 1,000 and has decided to invest it in a money market fund with an expected return of 2.0%. Bart will need the money in one...
-
Why do investors invest in index funds? Discuss the popularity of index fund investment as it relates to expenses. What tax advantage do index funds offer relative to other types of mutual funds?
-
What is the formula for estimating returns on dividend paying stocks? Describe each element of the formula. How do you calculate the dollar amount of your returns?
-
True or False. High loss factor of a material implies less damping.
-
The damping caused by the internal friction of a shaft material is called a. stationary damping b. external damping c. rotary damping
-
Fill in the Blank. Cork is a(n) ____________ isolator.
Study smarter with the SolutionInn App