King Ltd. Statement of Profit or Loss for the Year Ended 31 December 2020 2020 2019...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
King Ltd. Statement of Profit or Loss for the Year Ended 31 December 2020 2020 2019 € € 4,062,500 3,973,125 Revenue Cost of Sales 2,828,875 2,834,533 Gross Profit 1,233,625 1,138,592 Distribution Costs - 348,750 334,800 Administrative Expenses - 561,750 518,495 Finance Costs 40,750 35,800 Profit Before Tax 282,375 249,497 Income Tax Expense - 112,500 109,750 Profit for the Year 169,875 139,747 King Ltd. : Statement of Financial Position at 31 December 2020 2020 € Non-Current Assets 1,762,500 Property Plant and Equipment Intangible Assets 625,000 2,387,500 Curent Assets Inventories 955,250 Receivables 476,875 Cash and Cash Equivalents 13,750 Total Assets 3,833,375 Equity and Liabilities Equity Share Capital 1,200,000 Share Premium Reserve 250,000 Retained Earnings 891, 175 General Reserve 100,000 Revaluation Surplus 200,000 2,641, 175 Non-Current Liabilities 10% Debenures 250,000 Long Term Bank Borrowings 375,000 625,000 Current Liabilities 322, 200 Trade and Other Payables 6 month Term Loan 122,500 Interest Payable 10,000 Current Tax Payables 112,500 Total Equity and Liabilities 3,833,375 2019 € 1,338,750 600,000 1,938,750 792,118 456,259 1,550 3,188,677 800,000 200,000 721,300 100,000 200,000 2,021,300 250,000 300,000 550,000 365,814 136,813 5,000 109,750 3,188,677 Note: - Included in Administration Casts is Depreciation of €100,000 all relating to tangible non-current assets. - No Non-Current Assets were disposed of during the reporting period. - All Sales are to customers receiving credit - All Purchases are on Credit: 2019 Credit Purchases 2,114,500 2,344,725 2020 Credit Purchases Required: (i) Prepare a statement of cash flows for the year to 31 December 2020 using the format laid out in IAS7. (30 Marks) (ii) Comment on why the trading profit reported differs from the net cash flows for the same accounting period. (10 Marks) (iii) Draft a report (1,000 words) comparing the results for 2020 and 2019 in relation to the changes in performance and position of the business. Your report should amake use of financial ratios to support your conclusions. Your report should also reference to the Cashflow Statement, commenting on any additional information this financial statement may offer to indicate how the business is performing and why cash is so important in achieving this. (60 Marks) ruy durs King Ltd. Statement of Profit or Loss for the Year Ended 31 December 2020 2020 2019 € € 4,062,500 3,973,125 Revenue Cost of Sales 2,828,875 2,834,533 Gross Profit 1,233,625 1,138,592 Distribution Costs - 348,750 334,800 Administrative Expenses - 561,750 518,495 Finance Costs 40,750 35,800 Profit Before Tax 282,375 249,497 Income Tax Expense - 112,500 109,750 Profit for the Year 169,875 139,747 King Ltd. : Statement of Financial Position at 31 December 2020 2020 € Non-Current Assets 1,762,500 Property Plant and Equipment Intangible Assets 625,000 2,387,500 Curent Assets Inventories 955,250 Receivables 476,875 Cash and Cash Equivalents 13,750 Total Assets 3,833,375 Equity and Liabilities Equity Share Capital 1,200,000 Share Premium Reserve 250,000 Retained Earnings 891, 175 General Reserve 100,000 Revaluation Surplus 200,000 2,641, 175 Non-Current Liabilities 10% Debenures 250,000 Long Term Bank Borrowings 375,000 625,000 Current Liabilities 322, 200 Trade and Other Payables 6 month Term Loan 122,500 Interest Payable 10,000 Current Tax Payables 112,500 Total Equity and Liabilities 3,833,375 2019 € 1,338,750 600,000 1,938,750 792,118 456,259 1,550 3,188,677 800,000 200,000 721,300 100,000 200,000 2,021,300 250,000 300,000 550,000 365,814 136,813 5,000 109,750 3,188,677 Note: - Included in Administration Casts is Depreciation of €100,000 all relating to tangible non-current assets. - No Non-Current Assets were disposed of during the reporting period. - All Sales are to customers receiving credit - All Purchases are on Credit: 2019 Credit Purchases 2,114,500 2,344,725 2020 Credit Purchases Required: (i) Prepare a statement of cash flows for the year to 31 December 2020 using the format laid out in IAS7. (30 Marks) (ii) Comment on why the trading profit reported differs from the net cash flows for the same accounting period. (10 Marks) (iii) Draft a report (1,000 words) comparing the results for 2020 and 2019 in relation to the changes in performance and position of the business. Your report should amake use of financial ratios to support your conclusions. Your report should also reference to the Cashflow Statement, commenting on any additional information this financial statement may offer to indicate how the business is performing and why cash is so important in achieving this. (60 Marks) ruy durs
Expert Answer:
Answer rating: 100% (QA)
King Ltd Statement of Cash Flow For the Year Ended December 31 2020 Cash Flow from Operating Acti... View the full answer
Related Book For
Accounting Business Reporting For Decision Making
ISBN: 9780730363415
6th Edition
Authors: Jacqueline Birt, Keryn Chalmers, Suzanne Maloney, Albie Brooks, Judy Oliver
Posted Date:
Students also viewed these accounting questions
-
Below are extracts from the financial statements of Aqua Pic: Statement of profit or loss for the year ended 31 December 2021 Revenue 321,825 Cost of sales (273,000) Gross profit 48,825 7,140 (60)...
-
Stunning Bhd, an established manufacturer in the textile industry since year 2005. The company had successfully invested in few companies in recent years under its business strategic plan. The...
-
The followings are the financial statements of ZPR Berhad. Statement of Profit or Loss for the year ended 31 December 2017 RM Turnover 1,606,000 Cost of sales (990,000) 616,000 Gross profit Gain on...
-
1.think about the evolution of the food industry, What was it in the past, and what will it be in the future? How will the 4 p's of marketing evolve within the industry you selected? 2.What is one...
-
Biju Company issues a 10%, 6-year mortgage note on January 1, 2014, to obtain financing for new equipment. Land is used as collateral for the note. The terms provide for semiannual installment...
-
What product(s) are formed when a Grignard reagent prepared from the following alkyl halides is treated with D20? CH3 6-bromo-1-methylcyclohexene
-
Which item(s) appears as a reconciling item(s) to the bank balance in a bank reconciliation? a. Outstanding checks b. Deposits in transit C. Both a and b d. None of the above
-
Each year, ratings are compiled concerning the performance of new cars during the first 90 days of use. Suppose that the cars have been categorized according to whether a car needs warranty-related...
-
With respect to the compliance consultant, kindly explain the following - What are the rules, regulations and guidance for Medicaid program running in USA. Explain each in detail At the advanced...
-
3 Consider the following possible alternatives to the vector norms we encountered in the notes. For each, state whether the proposed definition satisfies the conditions of a norm or not. If it does,...
-
why am I getting these error messages? Python Online Compiler main.py 1 #Online Python compiler (interpreter) to run Python online. 2 # Write Python 3 code in this online editor and run it. 3- def...
-
In Exercises 2932, match the viewing rectangle with the correct figure. Then label the tick marks in the figure to illustrate this viewing rectangle. a. b. d.
-
During the rebalancing discussion, which behavioral bias does Neal exhibit? A. Framing bias B. Loss aversion C. Representativeness bias
-
Jo Akumbas portfolio is invested in a range of developed markets fixed-income securities. She asks her adviser about the possibility of diversifying her investments to include emerging and frontier...
-
Given McCalls IPS recommendation, the most appropriate new strategic asset allocation for the KCPF is: A. 40% stocks/60% bonds. B. 65% stocks/35% bonds. C. 75% stocks/25% bonds. lsbeth Quinn and Dean...
-
1. How well did Sarahs Snacks fit Nadler and Tushmans congruence model before it began its organizational change? 2. Why have the changes at Sarahs Snacks not produced the expected results? 3. What...
-
The Garden Mart is analyzing a proposed 3-year project. Expected sales are 16,000 units, 6 percent. The expected variable cost per unit is $4, and the expected fixed costs are $16,000. The fixed and...
-
You work as an operations consultant for a textile company. Your client has a well-established distribution system in the US market. The company has hundreds of stores and four distribution centers....
-
Explain the difference between income and revenue.
-
Distinguish between rights and options.
-
Provide an example of a company that would produce a general purpose financial statement and a company that would produce a special purpose financial statement. Who are the likely stakeholders of...
-
A uniform circular disc is pivoted at point \(O\), as shown in Fig. 2.105. Find the natural frequency of the system. Also find the maximum frequency of the system by varying the value of \(b\). b...
-
Find the natural frequency of the traffic sign system described in Problem 2.79 in torsional vibration about the \(z\)-axis by considering the masses of both the post and the sign. The spring...
-
Solve Problem 2.99 by changing the material from steel to bronze for both the post and the sign. Material properties of bronze: \(ho\) (specific weight) \(=80.1 \mathrm{kN} / \mathrm{m}^{3}, E=111.0...
Introduction To Mathematical Finance Discrete Time Models 1st Edition - ISBN: 1557869456 - Free Book
Study smarter with the SolutionInn App