Laiho Industries's 2020 and 2021 balance sheets (in thousands of dollars) are shown. Laiho Industries: Balance...

   

Transcribed Image Text:

Laiho Industries's 2020 and 2021 balance sheets (in thousands of dollars) are shown. Laiho Industries: Balance Sheets as of December 31 (thousands of dollars) 2020 $ 89,580 87,164 34,300 Cash Accounts receivable Inventories Total current assets Net fixed assets Total assets Accounts payable Accruals Notes payable Total current liabilities Long-term debt Total liabilities Common stock Retained earnings Total common equity Total liabilities and equity 2021 $100,863 105,266 37,640 $243,769 65,017 $308,786 $ 32,301 31,511 17,223 $ 81,035 79,101 $160,136 101,500 47,150 $148,650 $308,786 $211,044 40,658 $251,702 $ 23,760 24,002 14,383 $ 62,145 65,751 $127,896 94,000 29,806 $123,806 $251,702 The data has been collected in the Microsoft Excel file below. Download the spreadsheet and perform the required analysis to answer the questions below. Do not round intermediate calculations. Enter your answers in thousands. For example, an answer of $1 thousand should be entered as 1, not 1,000. Round your b. Construct the statement of stockholders' equity for the year ending December 31, 2021, and the 2021 statement of cash flows. Hint: The difference in accumulated depreciation from one year to the next is the annual depreciation expense for the year. Laiho Industries: Statement of Stockholders' Equity, December 31, 2021 (thousands of dollars) Retained Earnings Balances, December 31, 2020 Common stock issue 2021 Net income Cash dividends Addition to retained earnings Balances, December 31, 2021 Operating Activities Net income Common Stock Depreciation and amortization Increase in accounts payable Increase in accruals Increase in accounts receivable Increase in inventories Net cash provided by operating activities Investing Activities $ Laiho Industries: Statement of Cash Flows for 2021 (thousands of dollars) 2021 $ tA Total Stockholders' Equity Numeric field $ Laiho Industries's 2020 and 2021 balance sheets (in thousands of dollars) are shown. Laiho Industries: Balance Sheets as of December 31 (thousands of dollars) 2020 $ 89,580 87,164 34,300 Cash Accounts receivable Inventories Total current assets Net fixed assets Total assets Accounts payable Accruals Notes payable Total current liabilities Long-term debt Total liabilities Common stock Retained earnings Total common equity Total liabilities and equity 2021 $100,863 105,266 37,640 $243,769 65,017 $308,786 $ 32,301 31,511 17,223 $ 81,035 79,101 $160,136 101,500 47,150 $148,650 $308,786 $211,044 40,658 $251,702 $ 23,760 24,002 14,383 $ 62,145 65,751 $127,896 94,000 29,806 $123,806 $251,702 The data has been collected in the Microsoft Excel file below. Download the spreadsheet and perform the required analysis to answer the questions below. Do not round intermediate calculations. Enter your answers in thousands. For example, an answer of $1 thousand should be entered as 1, not 1,000. Round your b. Construct the statement of stockholders' equity for the year ending December 31, 2021, and the 2021 statement of cash flows. Hint: The difference in accumulated depreciation from one year to the next is the annual depreciation expense for the year. Laiho Industries: Statement of Stockholders' Equity, December 31, 2021 (thousands of dollars) Retained Earnings Balances, December 31, 2020 Common stock issue 2021 Net income Cash dividends Addition to retained earnings Balances, December 31, 2021 Operating Activities Net income Common Stock Depreciation and amortization Increase in accounts payable Increase in accruals Increase in accounts receivable Increase in inventories Net cash provided by operating activities Investing Activities $ Laiho Industries: Statement of Cash Flows for 2021 (thousands of dollars) 2021 $ tA Total Stockholders' Equity Numeric field $

Answer rating: 100% (QA)

Detailed Explanation Explanation for the Part a A balance sheet is one of the core financial statements used to represent a companys financial position at a point in time showcasing its assets liabili... View the full answer