Look at the trial balance for company Stillson for 2020 and 2021 a. Prepare an Income Statement
Fantastic news! We've Found the answer you've been seeking!
Question:
Look at the trial balance for company Stillson for 2020 and 2021
a. Prepare an Income Statement for 2021,
b. Prepare a closing Balance Sheet for 2020 and 2021.
c. Prepare a Cash Flow statement for 2021.
Trial Balance | 2020 | 2021 | ||
Debit | Credit | Debit | Credit | |
Fixed assets | 681.471 | 756.711 | ||
Accounts receivable | 40.129 | 51.194 | ||
Inventories | 31.100 | 39.675 | ||
Cash | 325.077 | 637.972 | ||
Accounts payable | 74.915 | 154.202 | ||
Capital Stock | 764.821 | 764.821 | ||
Retained Earnings | 238.041 | |||
sales | 1.464.706 | 1.868.577 | ||
COGS | 454.059 | 579.259 | ||
Direct labor expenses | 249.000 | 317.658 | ||
Depreciation expenses | 75.000 | 111.618 | ||
Utilities expenses | 17.088 | 21.800 | ||
Sales & marketing expenses | 73.235 | 93.429 | ||
Administration Expenses | 278.936 | 306.829 | ||
Tax expenses | 79.347 | 109.496 | ||
Total | 2.304.442 | 2.304.442 | 3.025.641 | 3.025.641 |
Posted Date: