Question: Looking back over the last few years it is clear that Nicole Mackisey has accomplished a lot running her business Nicoles Getaway Spa (NGS). Nicole
Looking back over the last few years it is clear that Nicole Mackisey has accomplished a lot running her business Nicoles Getaway Spa (NGS). Nicole is curious about her companys performance as she compares its financial statements.
| 2015 | 2014 | 2013 | |||||||
| Balance Sheet | |||||||||
| Cash | $ | 6,700 | $ | 4,200 | $ | 3,800 | |||
| Accounts Receivable, Net | 2,000 | 2,500 | 1,800 | ||||||
| Inventory | 1,200 | 3,000 | 1,600 | ||||||
| Prepaid Expenses | 750 | 1,050 | 200 | ||||||
| Other Current Assets | 300 | 350 | 200 | ||||||
| Total Current Assets | 10,950 | 11,100 | 7,600 | ||||||
| Property and Equipment, Net | 64,000 | 79,000 | 27,000 | ||||||
| Total Assets | $ | 74,950 | $ | 90,100 | $ | 34,600 | |||
| Current Liabilities | $ | 8,000 | $ | 8,000 | $ | 9,000 | |||
| Long-term Liabilities | 35,000 | 50,000 | 14,000 | ||||||
| Total Liabilities | 43,000 | 58,000 | 23,000 | ||||||
| Contributed Capital | 25,000 | 30,000 | 10,900 | ||||||
| Retained Earnings | 6,950 | 2,100 | 700 | ||||||
| Total Stockholders Equity | 31,950 | 32,100 | 11,600 | ||||||
| Total Liabilities and Stockholders Equity | $ | 74,950 | $ | 90,100 | $ | 34,600 | |||
| Income Statement | |||||||||
| Sales Revenue | $ | 80,000 | $ | 56,000 | $ | 44,000 | |||
| Cost of Goods Sold | 65,000 | 48,000 | 35,000 | ||||||
| Gross Profit | 15,000 | 8,000 | 9,000 | ||||||
| Operating Expenses | 4,000 | 2,000 | 7,000 | ||||||
| Income from Operations | 11,000 | 6,000 | 2,000 | ||||||
| Interest Expense | 1,000 | 3,100 | 800 | ||||||
| Income before Income Tax Expense | 10,000 | 2,900 | 1,200 | ||||||
| Income Tax Expense | 3,050 | 800 | 500 | ||||||
| Net Income | $ | 6,950 | $ | 2,100 | $ | 700 | |||
| Required: |
| 1-a. | Calculate the gross profit percentage, return on equity, and asset turnover ratio for 2014 and 2015.
|
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
