M$9-5($Algo$)$ Preparing a Flexible Budget $[$LO $9-2]$

Evanson Company expects is produce $580,000$ units during the year Morely production is expected to range from $40000$ so $80000$ units. The company has budpeted manulacturing costs per unat to be as follow:

bifect saterials

Blatet $1$shor

Fliew andocturling terriese

$124$

$25$

$74$

$3$

Beoulred:

Prepare a ferible mandacluring bodpet uning $20000$ und incremers.

$\backslash$table$[[,$Whery er$],[$Astivery leve$],[$Frieded unify,,,,$],[$Variate torls,,,,$],[$Oved muealals,,,,$],[$Cereal ueve,,,,$],[$Overhaed$,,,,],[$Robal verindite costs,,,,$],[$Flasel statis,,,,$],[$Rodail fined esely,,$7,7,],[$Tusts strity,,,,$]]$