Question: Make cost baseline for the following table Cost code Activity Cost ($) Cost/area ($/sqm) 01.00.00 DEMOLITION 01.10.00 Existing house demoliation 30,000.00 60.00 02.00.00
Make cost baseline for the following table
| Cost code | Activity | Cost ($) | Cost/area ($/sqm) |
| 01.00.00 | DEMOLITION | ||
| 01.10.00 | Existing house demoliation | 30,000.00 | 60.00 |
| 02.00.00 | SITE WORKS AND FOUNDATIONS | ||
| 02.10.00 | Site Cut (Scrape & remove vegetation & excess spoil from site up to 15 loads) | 3,000.00 | 6.00 |
| 02.40.00 | Ground floor slab and footings/foundation | 65,000.00 | 130.00 |
| 03.00.00 | BRICKWORK, MANSORY & EXTERNAL CLADDINGS | ||
| 03.10.00 | Ground floor walling | 60,000.00 | 120.00 |
| 03.20.00 | First floor cladding | 48,000.00 | 96.00 |
| 04.00.00 | ROOFING | ||
| 04.10.00 | Concrete Tiled Roof | 24,000.00 | 48.00 |
| 04.30.00 | Box Gutters | 3,000.00 | 6.00 |
| 04.40.00 | Flashings & rain heads | 3,200.00 | 6.40 |
| 05.00.00 | FRAMING | ||
| 05.30.00 | Metal fabrications | 20,000.00 | 40.00 |
| 05.40.00 | Structural wooden framing | 100,000.00 | 200.00 |
| 05.50.00 | Architectural woodwork | 25,000.00 | 50.00 |
| 07.00.00 | THERMAL AND MOISTURE PROTECTION | ||
| 07.20.00 | Thermal protection | 4,000.00 | 8.00 |
| 07.30.00 | Flashing and sheet material | 1,000.00 | 2.00 |
| 07.40.00 | Fire and smoke protection | 3,000.00 | 6.00 |
| 07.50.00 | Damp proofing and water proofing | 4,500.00 | 9.00 |
| 07.60.00 | Joint protection | 1,000.00 | 2.00 |
| 08.00.00 | OPENNINGS | ||
| 08.10.00 | Doors and frames | 30,000.00 | 60.00 |
| 08.30.00 | Specialty doors and frames | 18,000.00 | 36.00 |
| 08.40.00 | Entrances | 30,000.00 | 60.00 |
| 08.50.00 | Windows | 20,000.00 | 40.00 |
| 08.70.00 | Hardware | 6,000.00 | 12.00 |
| 09.00.00 | INTERNAL WALL AND CEILING LININGS | ||
| 09.20.00 | General walling (10mm plasterboard) | 20,000.00 | 40.00 |
| 09.30.00 | Wall wet areas | 10,000.00 | 20.00 |
| 09.50.00 | Cornice | 3,000.00 | 6.00 |
| 10.00.00 | GARAGE | ||
| 10.10.00 | Walling | 7,000.00 | 14.00 |
| 10.20.00 | Floor | 5,000.00 | 10.00 |
| 10.40.00 | Main vehicle access door | 1,600.00 | 3.20 |
| 10.50.00 | Automated door lifter | 3,000.00 | 6.00 |
| 11.00.00 | FIXINGS | ||
| 11.10.00 | Architraves | 2,500.00 | 5.00 |
| 11.20.00 | WIR shelving | 1,800.00 | 3.60 |
| 11.30.00 | wardrobe shelving | 7,000.00 | 14.00 |
| 12.00.00 | CABINETS | ||
| 12.20.00 | Kitchen Cabinet | 15000 | 30.00 |
| 12.30.00 | Laundry Cabinets | 7500 | 15.00 |
| 12.50.00 | Kitchen Bench Top | 9000 | 18.00 |
| 14.00.00 | PLUMBING | ||
| 14.10.00 | Plumbing BOM and installations | 15,000.00 | 30.00 |
| 15.00.00 | STAIRS & BALUSTRADES | ||
| 15.10.00 | Stairs, balustrades and installations | 15,000.00 | 30.00 |
| 16.00.00 | PAINTING & FINISHING | ||
| 16.10.00 | Interior finishes | 5,000.00 | 10.00 |
| 16.20.00 | Exterior finishes | 12,000.00 | 24.00 |
| 17.00.00 | ELECTRICAL | ||
| 17.10.00 | Underground supply (single phase) | 4,000.00 | 8.00 |
| 17.20.00 | Internal lighting | 5,000.00 | 10.00 |
| 17.30.00 | Ceiling exhaust fans | 2,000.00 | 4.00 |
| 17.50.00 | Powerpoints | 6,000.00 | 12.00 |
| 18.00.00 | WALL & FLOOR TILING | ||
| 18.10.00 | wall tiling | 8000 | 16.00 |
| 18.20.00 | Floor tiling | 10000 | 20.00 |
| 19.00.00 | FLOOR COVERINGS | ||
| 19.10.00 | Carpet | 15,000.00 | 30.00 |
| 19.20.00 | Carpet underlay | 10,000.00 | 20.00 |
| 19.40.00 | Floorboards | 36,000.00 | 72.00 |
| 20.00.00 | HEATING & COOLING | ||
| 20.10.00 | Split Systems cost and installation | 10,500.00 | 21.00 |
| 21.00.00 | CONCRETE PAVING | ||
| 21.10.00 | Driveway | 6,000.00 | 12.00 |
| 21.20.00 | Crossover and Footpath restatement | 1500 | 3.00 |
| 22.00.00 | FENCING | ||
| 22.10.00 | Dividing Fence | 8000 | 16.00 |
| 22.20.00 | Boundary Fence | 17000 | 34.00 |
| 23.00.00 | LANDSCAPING & DECKING | ||
| 23.10.00 | Landscaping | 4000 | 8.00 |
| 23.20.00 | Decking | 18000 | 36.00 |
| 24.00.00 | BUILDER CLEAN | ||
| 24.10.00 | Builder clean | 2000 | 4.00 |
| SUBTOTAL DIRECT COST | 799,100.00 | 1,598.20 | |
| Design contingency (10% of direct cost) | 79,910.00 | 159.82 | |
| Project management (7% of direct cost) | 55,937.00 | 111.87 | |
| Administration and legal (3% of direct cost) | 23,973.00 | 47.95 | |
| Insurance | 2,500.00 | 5.00 | |
| SUBTOTAL INDIRECT COST | 162,320.00 | 324.64 | |
| TOTAL PROJECT COST (for BCC) | 961,420.00 | 1,922.84 | |
| Profit (10%) | 96,142.00 | 192.28 | |
| TOTAL PROJECT PRICE (for client) | 1,057,562.00 | 2,115.12 |
consider following changes for the cost baseline:
- Permit fees increased by 10%.
- The parties acknowledge that any delay they cause results in a monthly penalty of 5% of the contract price for the delayed parts.
- The initial building size has been augmented from 500 sq m to 550 sq m in accordance with the client's specifications. The rough estimate for this activity is around $16,000 ± 20%.
- A structural steel frame has taken the place of the previous wooden frame, and the associated cost is now $120,000.
- Temporary fencing costs $8,000 for appliances.
- According to a recent quote from the insurance provider, the insurance cost has risen to $10 per square meter.
- According to ABS (2021), by December 2021, input prices for house construction had increased by 3.8%.
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
Study Help