Mark Hancock Incorporated manufactures a specialized surgical instrument called the HAN-20. The firm has grown rapidly...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Mark Hancock Incorporated manufactures a specialized surgical instrument called the HAN-20. The firm has grown rapidly in recent years because of the product's low price and high quality. However, sales have declined this year primarily due to increased competition and a decrease in the surgical procedures for which the HAN-20 is used. The firm is concerned about the decline in sales and has hired a consultant to analyze the firm's profitability. The consultant was provided the following information: Sales (units) 2021 6,800 2022 6,400 Production 7,000 5,920 Budgeted production and sales 7,600 7,000 Beginning inventory 1,000 1,200 Data per unit (all variable) Price $ 2,095 $ 1,995 Direct materials and labor Selling costs Fixed costs Manufacturing overhead. 1,200 125 1,200 125 $ $ Complete this question by entering your answers in the tabs below. Complete this question by entering your answers in the tabs below. Req 1 Req 2A Req 2B Req 1 Req 2A Req 2B Using variable costing, prepare an income statement for each period. Using the full costing method, prepare the income statement for 2022. MARK HANCOCK, INCORPORATED Full Costing Income Statement MARK HANCOCK, INCORPORATED Variable Costing Income Statement 2021 2022 Cost of goods sold 2022 Cost f goods sold Cost of goods available for sale Selling and administrative 1,330,000 1,225,000 120,000 120,000 Top management at Hancock explained to the consultant that a difficult business environment for the firm in 2021 and 2022 had caused the firm to reduce its price and production levels and reduce its fixed manufacturing costs in response to the decline in sales. Even with the price reduction, there was a decline in sales in both years. This led to an increase in inventory in 2021, which the firm was able to reduce in 2022 by further reducing the level of production. In both years, Hancock's actual production was less than the budgeted level so that the overhead rate for fixed overhead, calculated from budgeted production levels, was too low, and a production volume variance was calculated to adjust cost of goods sold for the underapplied fixed overhead (the calculation of the production volume variance is explained fully in Chapter 15 and reviewed briefly below). The production volume variance for 2021 was determined from the fixed overhead rate of $175 per unit ($1,330,000/7,600 budgeted units). Because the actual production level was 600 units short of the budgeted level in 2021 (7,600-7,000), the amount of the production volume variance in 2021 was 600 x $175 $105,000. The production volume variance is underapplied because the actual production level is less than budgeted, and the production volume variance is therefore added back to cost of goods sold to determine the amount of cost of goods sold in the full costing income statement. The full costng income statement for 2021 is shown below: Cost of goods available for sale Cost of goods sold Adjusted cost of goods sold Gross margin Less: Selling and administrative costs Operating income Cost of goods sold Contribution margin Less: Selling and administrative costs Operating income Sales Cost of goods sold: Beginning inventory Cost of goods produced 14,246,000 $ 1,375,000 9,625,000 $ Cost of goods available for sale 11,000,000 Gross margin Less ending inventory Cost of goods sold: Plus unfavorable production volume variance Adjusted cost of goods sold Less selling and administrative costs 1,650,000 $ 9,350,000 105,000 9,455,000 $ 4,791,000 Variable Fixed Operating income $ 850,000 120,000 970,000 $ 3,821,000 Required: 1. Using the full costing method, prepare the income statement for 2022. 2-a. Using variable costing, prepare an income statement for each period. 2-b. Prepare a reconciliation of the difference each year in the operating income resulting from the full- and variable- costing methods. Req 1 Req 2A Req 2B Prepare a reconciliation of the difference each year in the operating income methods. (Negative amounts should be indicated by a minus sign.) MARK HANCOCK, INCORPORATED Reconciling Difference in Net Income Between Absoprtion and Variable Costing Change in inventory in units Multiply times fixed overhead rate Difference in net income 2021 2022 Mark Hancock Incorporated manufactures a specialized surgical instrument called the HAN-20. The firm has grown rapidly in recent years because of the product's low price and high quality. However, sales have declined this year primarily due to increased competition and a decrease in the surgical procedures for which the HAN-20 is used. The firm is concerned about the decline in sales and has hired a consultant to analyze the firm's profitability. The consultant was provided the following information: Sales (units) 2021 6,800 2022 6,400 Production 7,000 5,920 Budgeted production and sales 7,600 7,000 Beginning inventory 1,000 1,200 Data per unit (all variable) Price $ 2,095 $ 1,995 Direct materials and labor Selling costs Fixed costs Manufacturing overhead. 1,200 125 1,200 125 $ $ Complete this question by entering your answers in the tabs below. Complete this question by entering your answers in the tabs below. Req 1 Req 2A Req 2B Req 1 Req 2A Req 2B Using variable costing, prepare an income statement for each period. Using the full costing method, prepare the income statement for 2022. MARK HANCOCK, INCORPORATED Full Costing Income Statement MARK HANCOCK, INCORPORATED Variable Costing Income Statement 2021 2022 Cost of goods sold 2022 Cost f goods sold Cost of goods available for sale Selling and administrative 1,330,000 1,225,000 120,000 120,000 Top management at Hancock explained to the consultant that a difficult business environment for the firm in 2021 and 2022 had caused the firm to reduce its price and production levels and reduce its fixed manufacturing costs in response to the decline in sales. Even with the price reduction, there was a decline in sales in both years. This led to an increase in inventory in 2021, which the firm was able to reduce in 2022 by further reducing the level of production. In both years, Hancock's actual production was less than the budgeted level so that the overhead rate for fixed overhead, calculated from budgeted production levels, was too low, and a production volume variance was calculated to adjust cost of goods sold for the underapplied fixed overhead (the calculation of the production volume variance is explained fully in Chapter 15 and reviewed briefly below). The production volume variance for 2021 was determined from the fixed overhead rate of $175 per unit ($1,330,000/7,600 budgeted units). Because the actual production level was 600 units short of the budgeted level in 2021 (7,600-7,000), the amount of the production volume variance in 2021 was 600 x $175 $105,000. The production volume variance is underapplied because the actual production level is less than budgeted, and the production volume variance is therefore added back to cost of goods sold to determine the amount of cost of goods sold in the full costing income statement. The full costng income statement for 2021 is shown below: Cost of goods available for sale Cost of goods sold Adjusted cost of goods sold Gross margin Less: Selling and administrative costs Operating income Cost of goods sold Contribution margin Less: Selling and administrative costs Operating income Sales Cost of goods sold: Beginning inventory Cost of goods produced 14,246,000 $ 1,375,000 9,625,000 $ Cost of goods available for sale 11,000,000 Gross margin Less ending inventory Cost of goods sold: Plus unfavorable production volume variance Adjusted cost of goods sold Less selling and administrative costs 1,650,000 $ 9,350,000 105,000 9,455,000 $ 4,791,000 Variable Fixed Operating income $ 850,000 120,000 970,000 $ 3,821,000 Required: 1. Using the full costing method, prepare the income statement for 2022. 2-a. Using variable costing, prepare an income statement for each period. 2-b. Prepare a reconciliation of the difference each year in the operating income resulting from the full- and variable- costing methods. Req 1 Req 2A Req 2B Prepare a reconciliation of the difference each year in the operating income methods. (Negative amounts should be indicated by a minus sign.) MARK HANCOCK, INCORPORATED Reconciling Difference in Net Income Between Absoprtion and Variable Costing Change in inventory in units Multiply times fixed overhead rate Difference in net income 2021 2022
Expert Answer:
Answer rating: 100% (QA)
Lets tackle each requirement step by step 1 Full Costing Income Statement for 2022 MARK HANCOCK INCO... View the full answer
Related Book For
Cost Management A Strategic Emphasis
ISBN: 978-0077733773
7th edition
Authors: Edward Blocher, David Stout, Paul Juras, Gary Cokins
Posted Date:
Students also viewed these accounting questions
-
Mark Hancock Inc. manufactures a specialized surgical instrument called the HAN-20. The firm has grown rapidly in recent years because of the products low price and high quality. However, sales have...
-
3. Given the recurrence relation: Calculate T(n) for n= 1.2.3.4.5. 12 T(n) T(n)= 3T ([n/2])+ 2m +1 T(0) 0 1 2 3 4 5 [10 pts
-
SunTech Co. is developing a new window film that will prevent windows from shattering upon impact. The specifications on the film thickness are 370 10 m (micrometers). The film is made up of three...
-
On November 1, 2022, Crane Corp. adopted a stock option plan that granted options to key executives to purchase 49,800 common shares. The options were granted on January 2, 2023, and were exercisable...
-
Among 100 fish caught in a large lake, 18 were inedible due to the pollution of the environment. If we use \(\frac{18}{100}=0.18\) as an estimate of the corresponding true proportion, with what...
-
Vargo Company engaged in the following transactions in August 2011: Aug. 7 Sold merchandise on credit to Ken Smith, terms n/30, FOB shipping point, $3,000 (cost, $1,800). 8. Purchased merchandise on...
-
3. Here are data on two companies. The T-bill rate is 4% and the market risk premium is 6%. Company $1 Discount Store Forecasted return 12% Standard deviation of returns Beta 8% 1.5 Everything $5 11%...
-
Write a Python program that asks the user to enter his or her weight and the name of a planet. The program then outputs how much the user would weigh on that planet. The below table gives the factor...
-
2.3 Version 1 The source file of your program should be named prog03v1.c. For a given image and pattern your program should look for every occurrence of the pattern in the image and report in an...
-
_____ redirects a user from a legitimate website to a malicious website by changing hosts files on a DNS server. A. Exploitation framework B. ARP poisoning C. DDoS DNS attack D. DNS...
-
Operating systems and application programs play vital role in our daily usage of computers. Differentiate between an operating system and an application program give examples each.
-
An idealized incompressible flow has the proposed three-dimensional velocity distribution V = 2xyi + f(y)j zyk (a) Find the appropriate form of the function f(y) that satisfies the continuity...
-
Differentiate between consumer energy demand and producer energy demand using their economic foundations (15 marks) QUESTION FIVE a) Explain the distinct characteristic of energy projects (10 marks)...
-
Evaluate the modern application of security to the glass house security of mainframes in isolation.
-
Problem 2. (0.6 points, 0.2 points for each question) (a) A company turns its inventory 2 times a month. Its months-of-supply = Its days-of-supply = Please show your analysis below: _months. days. (1...
-
As the marketing manager for Independent Packaging Pty Ltd, you have asked the accountant what it costs to make the Container2000 model because you want to set a price for the container. A similar...
-
Incomplete information concerning the financial performance of two manufacturing companies is presented below. Required Determine the answers to (a) to(f) for the two companies. Work in process,...
-
Smart Manufacturing Systems Pty Ltd uses a periodic inventory system and closes its accounts on 30 June each year. The companys closing entries made on 30 June 2025 were as shown below. Required (a)...
Study smarter with the SolutionInn App