Marshall Company is a large manufacturer of office furniture. The company has recently adopted lean accounting...

Transcribed Image Text:

Marshall Company is a large manufacturer of office furniture. The company has recently adopted lean accounting and has identified two value streams-office chairs and office tables. Total sales in the most recent period for the two streams are $245 and $310 million, respectively. In the most recent accounting period, Marshall had the following operating costs, which were traced to the two value streams as follows (in thousands): Operating costs: Materials Labor Equipment-related costs Occupancy costs Chairs $ 16,500 123,000 44,500 11,350 Tables $ 14,500 96,500 62,800 12,600 In addition to the traceable operating costs, the company had manufacturing costs of $116.750 million, and selling and administrative costs of $25 million that could not be traced to either value stream. Due to the Implementation of lean methods, the firm has been able to reduce Inventory in both value streams significantly. Marshall has calculated the fixed cost of prior-period Inventory that is included In the current Income statement to be $5.5 million for the office chair stream and $22.5 million for the office table stream. Required: Prepare, In good form (l.e., using Exhibit 17.17 as a guide), the value-stream Income statement for Marshall Company. (Enter your answers in thousands of dollars.) Sales Operating costs: Total operating costs Value-stream profit before inventory change Value-stream profit Less: Nontraceable costs Total nontraceable fixed costs Operating income MARSHALL COMPANY Value-Stream Income Statement (000s) Office Chairs Office Tables S Total 0 0 S 0 0 0 $ 0 $ 0 S 0 S 0 $ 0 Marshall Company is a large manufacturer of office furniture. The company has recently adopted lean accounting and has identified two value streams-office chairs and office tables. Total sales in the most recent period for the two streams are $245 and $310 million, respectively. In the most recent accounting period, Marshall had the following operating costs, which were traced to the two value streams as follows (in thousands): Operating costs: Materials Labor Equipment-related costs Occupancy costs Chairs $ 16,500 123,000 44,500 11,350 Tables $ 14,500 96,500 62,800 12,600 In addition to the traceable operating costs, the company had manufacturing costs of $116.750 million, and selling and administrative costs of $25 million that could not be traced to either value stream. Due to the Implementation of lean methods, the firm has been able to reduce Inventory in both value streams significantly. Marshall has calculated the fixed cost of prior-period Inventory that is included In the current Income statement to be $5.5 million for the office chair stream and $22.5 million for the office table stream. Required: Prepare, In good form (l.e., using Exhibit 17.17 as a guide), the value-stream Income statement for Marshall Company. (Enter your answers in thousands of dollars.) Sales Operating costs: Total operating costs Value-stream profit before inventory change Value-stream profit Less: Nontraceable costs Total nontraceable fixed costs Operating income MARSHALL COMPANY Value-Stream Income Statement (000s) Office Chairs Office Tables S Total 0 0 S 0 0 0 $ 0 $ 0 S 0 S 0 $ 0

Answer rating: 100% (QA)

MARSHALL COMPANY ValueStream Income Statement In tho... View the full answer