Question: ?McDaniel, Inc. uses the direct method to prepare its statement of cash flows. Refer to the following financial statement information for the year ended December?
|
|
?McDaniel, Inc. uses the direct method to prepare its statement of cash flows. Refer to the following financial statement information for the year ended December? 31, 2017:
| ?McDaniel, Inc. Comparative Balance Sheet December? 31, 2017 and 2016 | ||||
| 2017 | 2016 | Increase ?(Decrease) | ||
| Cash | $ 32 comma 600$32,600 | $ 12 comma 600$12,600 | $ 20 comma 000$20,000 | |
| Accounts Receivable | 28 comma 10028,100 | 35 comma 10035,100 | ?(7,000) | |
| Merchandise Inventory | 57 comma 30057,300 | 30 comma 30030,300 | ?27,000 | |
| ?PP&E, net | ?126,000 | ?92,000 | ?34,000 | |
| Total Assets | ?$244,000 | ?$170,000 | ?$74,000 | |
| Accounts Payable | 8 comma 1008,100 | 12 comma 10012,100 | ?$(4,000) | |
| Accrued Liabilities | 6 comma 5006,500 | 2 comma 5002,500 | ?4,000 | |
| Longminus?term Notes Payable | 71 comma 40071,400 | 80 comma 40080,400 | ?$(9 comma 0009,000?) | |
| Total Liabilities | ?$86,000 | ?$95,000 | ?$(9,000) | |
| Common Stock | ?$55,000 | ?$3,000 | ?$52,000 | |
| Retained Earnings | ?115,000 | ?78,000 | ?37,000 | |
| Treasury Stock | ?(12,000) | ?(6,000) | ?(6,000) | |
| Total? Stockholders' Equity | ?$158,000 | ?$75,000 | ?$83,000 | |
| Total Liabilities and? Stockholders' Equity | ?$244,000 | ?$170,000 | ?$74,000 | |
| ?McDaniel, Inc. Income Statement December? 31, 2017 and 2016 | ||||
| 2017 | 2016 | |||
| Sales Revenue | $ 290 comma 700$290,700 | |||
| Interest Revenue | 1 comma 6001,600 | |||
| Gain on Sale of Plant Assets | ?6,000 | |||
| Total Revenues and Gains | ?$298,300 | |||
| Cost of Goods Sold | 147 comma 100147,100 | |||
| Salaries and Wages Expense | 48 comma 70048,700 | |||
| Depreciation Expenselong dashPlant Assets | ?16,000 | |||
| Other Operating Expense | 23 comma 20023,200 | |||
| Interest Expense | ?3,500 | |||
| Income Tax Expense | ?7,800 | |||
| Total Expenses | ?246,300 | |||
| Net Income | ?$52,000 | |||
Use the direct method to compute the payments made to employees.? (Accrued Liabilities relate to other operating?expense.)
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
