me Insert Draw Page Layout Formulas Data Review View Automate & Tell me 3=fx A B c Extreme H2O Break-even Analysis for River Float Project Revenue Gross Revenue \begin{tabular}{r|c|c|} & Number \\ \hline 85 & Net \\ \hline 225 & Guests & \\ \hline 56.02 & 50 & \\ \hline 518181 & 55 & \\ \hline \end{tabular} Expenses Fixed Costs Site Development Equipment Insurance Total Fixed Costs Variable costs Labor expense (per day) Transportation (per guest) Total Variable Costs Net income \begin{tabular}{|r|r|} & Number \\ \hline 85 & Guests \\ \hline 225 & 50 \\ \hline$6.02 & 55 \\ \hline$115,181 & 60 \\ & 65 \\ & 70 \\ \hline$32,200 & 75 \\ $3,450 & 80 \\ $1,400 & 85 \\ \hline$37,050 & 90 \\ & 95 \\ \hline$275 & 100 \\ $50,85 & 105 \\ \hline$78,131 & 110 \\ $0 & 115 \\ & 120 \\ \hline & \\ \hline \end{tabular} me Insert Draw Page Layout Formulas Data Review View Automate & Tell me 3=fx A B c Extreme H2O Break-even Analysis for River Float Project Revenue Gross Revenue \begin{tabular}{r|c|c|} & Number \\ \hline 85 & Net \\ \hline 225 & Guests & \\ \hline 56.02 & 50 & \\ \hline 518181 & 55 & \\ \hline \end{tabular} Expenses Fixed Costs Site Development Equipment Insurance Total Fixed Costs Variable costs Labor expense (per day) Transportation (per guest) Total Variable Costs Net income \begin{tabular}{|r|r|} & Number \\ \hline 85 & Guests \\ \hline 225 & 50 \\ \hline$6.02 & 55 \\ \hline$115,181 & 60 \\ & 65 \\ & 70 \\ \hline$32,200 & 75 \\ $3,450 & 80 \\ $1,400 & 85 \\ \hline$37,050 & 90 \\ & 95 \\ \hline$275 & 100 \\ $50,85 & 105 \\ \hline$78,131 & 110 \\ $0 & 115 \\ & 120 \\ \hline & \\ \hline \end{tabular}