Merline Manufacturing makes its product for $60 per unit and sells it for $133 per unit....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Merline Manufacturing makes its product for $60 per unit and sells it for $133 per unit. The sales staff receives a commission of 10% of sales. Its December income statement follows. MERLINE MANUFACTURING Income Statement Sales Cost of goods sold Gross profit For Month Ended December 31 $ 1,330,000 600,000 730,000 Selling, general, and administrative expenses Sales commissions (10%) Advertising Office rent Administrative salaries Depreciation-Office equipment Office Insurance Net income $ 133,000 206,000 24,300 41,500 51,500 12,300 468,600 $ 261,400 Management expects December's results to be repeated in January, February, and March without any changes in strategy. Management, however, has an alternative plan. It believes that if the unit selling price is reduced to $118 per unit and advertising is increased to $247,200 per month, sales units will be 11,000 for January, 12,100 for February, and 13,310 for March. The cost of its product will remain at $60 per unit, the sales staff will continue to earn a 10% commission, and the remaining expenses will stay the same. Required: 1. Prepare budgeted income statements for each of the months of January, February, and March that show results from implementing the proposed plan. 2. For the proposed plan, is income in March budgeted to be higher than income in December? Merline Manufacturing makes its product for $60 per unit and sells it for $133 per unit. The sales staff receives a commission of 10% of sales. Its December income statement follows. MERLINE MANUFACTURING Income Statement Sales Cost of goods sold Gross profit For Month Ended December 31 $ 1,330,000 600,000 730,000 Selling, general, and administrative expenses Sales commissions (10%) Advertising Office rent Administrative salaries Depreciation-Office equipment Office Insurance Net income $ 133,000 206,000 24,300 41,500 51,500 12,300 468,600 $ 261,400 Management expects December's results to be repeated in January, February, and March without any changes in strategy. Management, however, has an alternative plan. It believes that if the unit selling price is reduced to $118 per unit and advertising is increased to $247,200 per month, sales units will be 11,000 for January, 12,100 for February, and 13,310 for March. The cost of its product will remain at $60 per unit, the sales staff will continue to earn a 10% commission, and the remaining expenses will stay the same. Required: 1. Prepare budgeted income statements for each of the months of January, February, and March that show results from implementing the proposed plan. 2. For the proposed plan, is income in March budgeted to be higher than income in December?
Expert Answer:
Answer rating: 100% (QA)
1 Prepare budgeted income statements for each of the months of January February and March that show ... View the full answer
Related Book For
Fundamental Accounting Principles
ISBN: 978-0077862275
22nd edition
Authors: John Wild, Ken Shaw, Barbara Chiappetta
Posted Date:
Students also viewed these accounting questions
-
A channel as shown below is used to convey 19.3 m^3/s of flow at a depth of 5.0 m. Given that flow kinematic viscosity is 1.004 x 10^-6 m^2/s. Find the state of flow of :- i) Froude number ii)...
-
The doctrine of intention to create legal relations has now become a challenge towards the doctrine of consideration, which has been riddled with so many criticisms and as such the former doctrine...
-
Assume that the Siletz River data are lognormally distributed. Find the following. (a) Peak flow of the 100-yr flood (b) Peak flow of the 50-yr flood (c) Probability that a flood will be less than or...
-
With aging, body fat increases and muscle mass declines. The line graphs show the percent body fat in adult women and men as they age from 25 to 75 years. Use the graphs to solve Exercises 99106....
-
Eighteen plots of land in Indiana were given different applications of nitrogen. In each case, the previous crop had been soybeans and all other factors were roughly comparable. Use the 18...
-
The Amberssen Specialty Company is a chain of 12 retail stores that sell a variety of imported gift items, gourmet chocolates, cheeses, and wines in the Toronto area. Amberssen has an IS staff of...
-
Output: Write a program that asks the user for the number of columns in a square matrix (2-d array with the same number of rows and columns). Randomly fill the matrix with int values between 1 and...
-
If you were the management accountant employed at Diann s company and noticed irregularities, what would you do ? ? In your response, please consider the roles and responsibilities of the management...
-
A person invests $20,000 today and after 3 months withdraws $5,000, what amount will he have? in your account two months after withdrawal if the money earns 20% simple interest annual?
-
Given the zero coupon yields above, what is the arbitrage free, price of a $10 annual coupon (paid annually), 5 year maturity, $100 face value bond?
-
Willis Cosmetics produces a variety of cosmetics and hair care products. One popular shampoo is produced at the company's Genoa Street Plant (GSP). The financial staff are in the process of revising...
-
In ACFR, please explain Concentration of credit risk represents the risk of investments in any one issue that represents five percent or more of investments. The City's investment policy limits the...
-
Monitor and review coaching strategy. Assume that it is 3 months since the coaching strategy commenced and you have requested all coaches and trainees involved in the coaching program to complete the...
-
Read the article The Vulnerability of Nuclear Facilities to Cyber Attacks (http://edocs.nps.edu/npspubs/institutional/newsletters/strategic%20insight/2011/SI-v10-I1_Kesler.pdf) With the knowledge...
-
Use the information given about the angles and to find the exact value of: (a) sin( + ) (b) cos( + ) (c) sin( - ) (d) tan ( + ) (e) sin(2) (f) cos (2) (g) sin /2 (h) cos/2 cos = 4/5, 0 < < /2; cos =...
-
The pocket of hot air appears to be a pool of water because A. Light reflects at the boundary between the hot and cool air. B. Its density is close to that of water. C. Light refracts at the boundary...
-
Which of these changes would allow you to get closer to the mirage before it vanishes? A. Making the pocket of hot air nearer in temperature to the air above it B. Looking for the mirage on a windy...
-
If you could clearly see the image of an object that was reflected by a mirage, the image would appear A. Magnified. B. With up and down reversed. C. Farther away than the object. D. With right and...
Study smarter with the SolutionInn App