Merline Manufacturing makes its product for $70 per unit and sells it for $144 per unit....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Merline Manufacturing makes its product for $70 per unit and sells it for $144 per unit. The sales staff receives a commission of 10% of sales. Its December Income statement follows. MERLINE MANUFACTURING Income Statement For Month Ended December 31 $ 1,440,000 700,000 740,000 Sales Cost of goods sold Gross profit Selling, general, and administrative expenses Sales commissions (10%) Advertising Office rent Administrative salaries Depreciation-office equipment Office Insurance Net income $ 144,000 228,000 25,400 47,000 57,000 13,400 514,800 $ 225,200 Management expects December's results to be repeated in January, February, and March without any changes in strategy. Management, however, has an alternative plan. It belleves that if the unit selling price is reduced to $129 per unit and advertising is Increased to $285,000 per month, sales units will be 11,000 for January, 12,100 for February, and 13,310 for March. The cost of its product will remain at $70 per unit, the sales staff will continue to earn a 10% commission, and the remaining expenses will stay the same. Required: 1. Prepare budgeted Income statements for each of the months of January, February, and March that show results from Implementing the proposed plan. 2. For the proposed plan, Is Income In March budgeted to be higher than Income In December? Complete this question by entering your answers in the tabs below. Required 1 Required 2 Prepare budgeted income statements for each of the months of January, February, and March that show results from implementing the proposed plan. Note: Enter your final answers in whole dollars. Budgeted sales (in dollars) MERLINE MANUFACTURING Budgeted Sales January February March MERLINE MANUFACTURING Budgeted Income Statement January February March Merline Manufacturing makes its product for $70 per unit and sells it for $144 per unit. The sales staff receives a commission of 10% of sales. Its December Income statement follows. MERLINE MANUFACTURING Income Statement For Month Ended December 31 $ 1,440,000 700,000 740,000 Sales Cost of goods sold Gross profit Selling, general, and administrative expenses Sales commissions (10%) Advertising Office rent Administrative salaries Depreciation-office equipment Office Insurance Net income $ 144,000 228,000 25,400 47,000 57,000 13,400 514,800 $ 225,200 Management expects December's results to be repeated in January, February, and March without any changes in strategy. Management, however, has an alternative plan. It belleves that if the unit selling price is reduced to $129 per unit and advertising is Increased to $285,000 per month, sales units will be 11,000 for January, 12,100 for February, and 13,310 for March. The cost of its product will remain at $70 per unit, the sales staff will continue to earn a 10% commission, and the remaining expenses will stay the same. Required: 1. Prepare budgeted Income statements for each of the months of January, February, and March that show results from Implementing the proposed plan. 2. For the proposed plan, Is Income In March budgeted to be higher than Income In December? Complete this question by entering your answers in the tabs below. Required 1 Required 2 Prepare budgeted income statements for each of the months of January, February, and March that show results from implementing the proposed plan. Note: Enter your final answers in whole dollars. Budgeted sales (in dollars) MERLINE MANUFACTURING Budgeted Sales January February March MERLINE MANUFACTURING Budgeted Income Statement January February March
Expert Answer:
Answer rating: 100% (QA)
Required 1 Budgeted Income Statements January Item Amount Sales Revenue 1419000 Cost of Goods Sold 7... View the full answer
Related Book For
Fundamental Accounting Principles
ISBN: 978-0077862275
22nd edition
Authors: John Wild, Ken Shaw, Barbara Chiappetta
Posted Date:
Students also viewed these accounting questions
-
A channel as shown below is used to convey 19.3 m^3/s of flow at a depth of 5.0 m. Given that flow kinematic viscosity is 1.004 x 10^-6 m^2/s. Find the state of flow of :- i) Froude number ii)...
-
Merline Manufacturing makes its product for $75 per unit and sells it for $150 per unit. The sales staff receives a 10% commission on the sale of each unit. Its December income statement follows....
-
Match each of the following energy band structures with the type of material it represents. Show Work A B C Empty conduction band Band gap Filled valence band Empty conduction band Band gap Filled...
-
Using the same approach as was used to derive Eq. 11.3 on page 383, show that a z-rotation through an angle ɸ of the operator i- generates a phase factor of exp(+i ɸ)....
-
A concentrated slurry is prepared in an open $8 \mathrm{ft}$ diameter mixing tank, using an impeller with a diameter of $6 \mathrm{ft}$ located $3 \mathrm{ft}$ below the free surface. The slurry is...
-
The beam is made of Douglas fir. Determine the slope at \(C\). 8 kN BO -1.5m 1.5m- -1.5 m- 180 mm H 120 mm
-
Washburn University sells 3,500 season basketball tickets at $80 each for its 10-game home schedule. Give the entry to record (a) The sale of the season tickets and (b) The revenue recognized after...
-
Karen earns a salary of $30,000 per year. For the pay period of April 26 to May 9th, how much of Karen's salary expense would be accrued on the April 30 financial statements of the hotel she works...
-
When analyzing a market, obtaining information from other buyers of similar goods or services would be an example of which of the following? O A. Peer networking O B. Strategy research OC. Supplier...
-
Mauro Products distributes a single product, a woven basket whose selling price is $22 per unit and whose variable expense is $18 per unit. The company's monthly fixed expense is $6,800. Required: 1....
-
Tyrone Products manufactures footwear. The operating results for the most recent year for one of its products, a sports shoe, are presented below. Sales Variable expenses Contribution margin Fixed...
-
Malware attacks are mainly on PC systems (running Microsoft Windows). What other platforms does Malware attacks?
-
A company begins operations in March and has the following transactions. March 1 Issue common stock for $18,000. March 5 Obtain $8,400 loan from the bank by signing a note. March 10 Purchase...
-
In addition to the mentoring and networking, Techstars provided $18,000 of cash to purchase what percent of the common shares? a. If you ignore the value of the non-financial support, Techstars is...
-
2. The table below shows the relevant task data for a certain design project. Use Microsoft Project to create a project plan, including WBS for the project, and determine the expected project...
-
Walker, Inc., is an all-equity firm. The cost of the company's equity is currently 11.4 percent and the risk-free.rate is 3.3 percent. The company is currently considering a project that will cost...
-
Speeds of bullet trains. Determine whether the data are qualitative or quantitative. Explain your reasoning.
-
American Standard Code for Information Interchange (ASCII) codes. Determine whether the data are qualitative or quantitative. Explain your reasoning.
-
Colors of fabrics at a clothing store. Determine whether the data are qualitative or quantitative. Explain your reasoning.
Study smarter with the SolutionInn App