Minden Company is a wholesale distributor of premium European chocolates. The company's balance sheet on April...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Minden Company is a wholesale distributor of premium European chocolates. The company's balance sheet on April 30 is as follows: MINDEN COMPANY Balance Sheet April 30 Assets Cash Accounts receivable, customers Inventory Buildings and equipment, net of depreciation Total assets Liabilities and Shareholders' Equity Accounts payable, suppliers Note payable Capital shares, no par Retained earnings Total liabilities and shareholders' equity $ 11,800 57,500 32,100 221,000 $322,400 $ 67,200 15,900 194,000 45,300 $322,400 The company is in the process of preparing budget data for May. A number of budget items have already been prepared, as follows: a. Sales are budgeted at $340,000 for May. Of these sales, $102,000 will be for cash; the remainder will be credit sales. One-half of a month's credit sales are collected in the month the sales are made, and the remainder are collected in the following month. All of the April 30 receivables will be collected in May. The company is in the process of preparing budget data for May. A number of budget items have already been prepared, as follows: a. Sales are budgeted at $340,000 for May. Of these sales, $102,000 will be for cash; the remainder will be credit sales. One-half of a month's credit sales are collected in the month the sales are made, and the remainder are collected in the following month. All of the April 30 receivables will be collected in May. b. Purchases of inventory are expected to total $204,000 during May. These purchases will all be on account. 30% of all purchases are paid for in the month of purchase; the remainder are paid in the following month. All of the April 30 accounts payable to suppliers will be paid during May. c. The May 31 inventory balance is budgeted at $68,000. d. Operating expenses for May are budgeted at $122,400, exclusive of depreciation. These expenses will be paid in cash. Depreciation is budgeted at $3,400 for the month. e. The note payable on the April 30 balance sheet will be paid during May, with $110 in interest. (All of the interest relates to May.) f. New refrigerating equipment costing $7,900 will be purchased for cash during May. g. During May, the company will borrow $34,000 from its bank by giving a new note payable to the bank for that amount. The new note will be due in one year. Required: 1. Prepare a cash budget for May. (Any "Repayments" and "Interest" should be indicated by a minus sign.) MINDEN COMPANY Cash Budget For the Month Ended May 31 Total cash available Deduct: Disbursements: Total cash disbursements Excess of receipts over disbursements Financing: 0 0 Total cash available MINDEN COMPANY Cash Budget For the Month Ended May 31 Deduct: Disbursements: Total cash disbursements Excess of receipts over disbursements Financing: Total financing 0 0 2. Prepare a budgeted income statement for May. Cost of goods sold: Goods available for sale Cost of goods sold MINDEN COMPANY Budgeted Income Statement For the Month Ended May 31 3. Prepare a budgeted balance sheet as of May 31. Total assets MINDEN COMPANY Budgeted Balance Sheet as of May 31 Assets Liabilities and Shareholders' Equity Total liabilities and shareholders' equity $ 0 69 Minden Company is a wholesale distributor of premium European chocolates. The company's balance sheet on April 30 is as follows: MINDEN COMPANY Balance Sheet April 30 Assets Cash Accounts receivable, customers Inventory Buildings and equipment, net of depreciation Total assets Liabilities and Shareholders' Equity Accounts payable, suppliers Note payable Capital shares, no par Retained earnings Total liabilities and shareholders' equity $ 11,800 57,500 32,100 221,000 $322,400 $ 67,200 15,900 194,000 45,300 $322,400 The company is in the process of preparing budget data for May. A number of budget items have already been prepared, as follows: a. Sales are budgeted at $340,000 for May. Of these sales, $102,000 will be for cash; the remainder will be credit sales. One-half of a month's credit sales are collected in the month the sales are made, and the remainder are collected in the following month. All of the April 30 receivables will be collected in May. The company is in the process of preparing budget data for May. A number of budget items have already been prepared, as follows: a. Sales are budgeted at $340,000 for May. Of these sales, $102,000 will be for cash; the remainder will be credit sales. One-half of a month's credit sales are collected in the month the sales are made, and the remainder are collected in the following month. All of the April 30 receivables will be collected in May. b. Purchases of inventory are expected to total $204,000 during May. These purchases will all be on account. 30% of all purchases are paid for in the month of purchase; the remainder are paid in the following month. All of the April 30 accounts payable to suppliers will be paid during May. c. The May 31 inventory balance is budgeted at $68,000. d. Operating expenses for May are budgeted at $122,400, exclusive of depreciation. These expenses will be paid in cash. Depreciation is budgeted at $3,400 for the month. e. The note payable on the April 30 balance sheet will be paid during May, with $110 in interest. (All of the interest relates to May.) f. New refrigerating equipment costing $7,900 will be purchased for cash during May. g. During May, the company will borrow $34,000 from its bank by giving a new note payable to the bank for that amount. The new note will be due in one year. Required: 1. Prepare a cash budget for May. (Any "Repayments" and "Interest" should be indicated by a minus sign.) MINDEN COMPANY Cash Budget For the Month Ended May 31 Total cash available Deduct: Disbursements: Total cash disbursements Excess of receipts over disbursements Financing: 0 0 Total cash available MINDEN COMPANY Cash Budget For the Month Ended May 31 Deduct: Disbursements: Total cash disbursements Excess of receipts over disbursements Financing: Total financing 0 0 2. Prepare a budgeted income statement for May. Cost of goods sold: Goods available for sale Cost of goods sold MINDEN COMPANY Budgeted Income Statement For the Month Ended May 31 3. Prepare a budgeted balance sheet as of May 31. Total assets MINDEN COMPANY Budgeted Balance Sheet as of May 31 Assets Liabilities and Shareholders' Equity Total liabilities and shareholders' equity $ 0 69
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
Several factors can impact the structural soundness of 3D-printed objects, including the struts that connect various pieces. The following data appears in the article Analyzing the Effects of...
-
You have been hired as a research assistant and are given the following data. Compensation to employees. $329 Consumption. 370 Exports 55 Net foreign factor income 3 Government spending 43 Investment...
-
Your best friend, Mitch, was at a sales conference recently. During one of the breaks, he entered into a conversation with one of the other attendees, Darly, regarding the perks provided by their...
-
You have been assigned to the examination of the "investments" account of one of your firm's older clients, the \(D\) Co. During the prior year, your client received more than \(\$ 1\) million from...
-
Kansas Seed Corn Supplies, a company with 100,000 shares of common stock outstanding, had the following transactions during 20X1, its first year in business: Sales ....... 1,000,000 pounds @ $5...
-
what ways does investment in employee development and career progression affect organizational commitment, and what types of development programs are most effective?
-
Figure 10.1. Use this table with the question(s) below, as needed. Monthly Payment for a $1,000 Loan Interest Length of Loan in Years Rate 20 25 30 6.00% $7.16 $6.44 $6.00 6.50% 7.46 6.75 6.32 7.00%...
-
University Vision A premier national university that develops leaders in the global knowledge economy. University Mission A university committed to producing leaders by providing a 21st century...
-
Linda A. Hill, Harvard Business School professor, discusses several paradoxes that exist having to do with innovation including fostering the need to experiment and discover while still meeting...
-
What are some environmental concerns created by supply chain logistics? Identify a company that is combating these issues. Name to company and describe its sustainability initiatives? How does this...
-
The new music solo artist , Grandma. A link to the videos: https://youtu.be/gBjmsupedLs 1. How could, or how does, Grandma use each step of the AIDA model? Be specific, discussing each step of the...
-
Talk about the advantage of partnership between the brand prime ( of logan Paul and KSI) and the arsenal team. be more detailed as possible.
-
Write a paper identifying and commenting on the ethical issues in developing descriptive statistics, especially how measures of central tendency and dispersion can be misleading. What can be done to...
-
For the next several days, take notes on your listening performance during at least a half-dozen situations in class, during social activities, and at work, if applicable. Referring to the traits of...
-
The ski supports the 180-lb weight of the man. If the snow loading on its bottom surface is trapezoidal as shown, determine the intensity w, and then draw the shear and moment diagrams for the ski. 3...
-
The overhang beam has been fabricated with a projected arm BD on it. Draw the shear and moment diagrams for the beam ABC if it supports a load of 800 lb. The loading in the supporting strut DE must...
-
The beam is subjected to the uniform distributed load shown. Draw the shear and moment diagrams for the beam. 1.5 m A 2 kN/m B -2 m 1 m
Study smarter with the SolutionInn App