MNC Corp.$\text{'}$s operating cash flow $($EBITDA$)$ before interest and taxes was $$2\mathrm{.}4$ million in the year just ended. To achieve this outcome, the firm will have to invest an amount equal to $18\%$ of its EBITDA each year. The current tax rate for the company is $21\%.$ Depreciation was $$220,000$ in the year just ended and is expected to grow at the same rate as the operating cash flow. The company expects that its free cash flow will grow by $5\%$ per year forever. The appropriate discount rate for the free cash flow is $9\%$ per year, and the firm currently has debt of $$4\mathrm{.}2$ million outstanding. Use the free cash flow approach to value the firm$$s equity. $($Round answer to nearest whole number. Enter your answer in dollars not in millions.$)$ Next Period's Free Cash flow to firm$-$

Intrinsic Value of Firm$-$

Instrinsic Value of the equity$-$