MOBILE LTD manufactures and sells only one type of product, the Lekkerslaap. The following information has...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
MOBILE LTD manufactures and sells only one type of product, the Lekkerslaap. The following information has been projected for the first six months of 2021. Sales Administration expenses K Premises costs Volume units K 10,000 12,500 25,000 January February 12,000 12,500 25,000 March 15.000 12.500 25.000 April 8,000 10,000 22,000 May 7.500 10.000 22.000 June 6,000 10,000 22,000 July 7,500 1. Direct labour cost per unit is K2. 2. The selling price is projected to be K15 per unit in January, February and March, rising by 10% on 1 April, and remaining at that level for May & June. 3. The cost of direct materials is estimated to be K3 per unit. 4. Variable production overhead is 50% of the direct labour cost per unit. 5. Sales and marketing expenditure is projected at K3 per unit sold. 6. Depreciation is calculated at the rate of 20% per year, using the straight-line method. 7. Inventory of one-third of the following month's projected sales volume is to be held at the end of each month. 8. Receivables at 30 June are estimated to be 10% of June sales revenue. 9. Payables at 30 June are projected to total K12 000. Statement of Financial Position at 1 January 2021 ASSETS Non-current assets Equipment Current Assets Inventory Keceivables 19,998 12,000 16.750 5| Page к 165,000 Bank 48,148 Total assets 213,748 EQUITY AND LIABILITIES Equity 204,148 Payables 9.600 Total Equity and Liabilities 213,748 Required: a) Prepare a budgeted monthly Statement of Profit or Loss for the period 1 January 2021 to 30 June 2021. (20 Marks) b) Prepare a budgeted Statement of Financial Position as at 30 June 2021. c) Outline the main aims of budgetary control. MOBILE LTD manufactures and sells only one type of product, the Lekkerslaap. The following information has been projected for the first six months of 2021. Sales Administration expenses K Premises costs Volume units K 10,000 12,500 25,000 January February 12,000 12,500 25,000 March 15.000 12.500 25.000 April 8,000 10,000 22,000 May 7.500 10.000 22.000 June 6,000 10,000 22,000 July 7,500 1. Direct labour cost per unit is K2. 2. The selling price is projected to be K15 per unit in January, February and March, rising by 10% on 1 April, and remaining at that level for May & June. 3. The cost of direct materials is estimated to be K3 per unit. 4. Variable production overhead is 50% of the direct labour cost per unit. 5. Sales and marketing expenditure is projected at K3 per unit sold. 6. Depreciation is calculated at the rate of 20% per year, using the straight-line method. 7. Inventory of one-third of the following month's projected sales volume is to be held at the end of each month. 8. Receivables at 30 June are estimated to be 10% of June sales revenue. 9. Payables at 30 June are projected to total K12 000. Statement of Financial Position at 1 January 2021 ASSETS Non-current assets Equipment Current Assets Inventory Keceivables 19,998 12,000 16.750 5| Page к 165,000 Bank 48,148 Total assets 213,748 EQUITY AND LIABILITIES Equity 204,148 Payables 9.600 Total Equity and Liabilities 213,748 Required: a) Prepare a budgeted monthly Statement of Profit or Loss for the period 1 January 2021 to 30 June 2021. (20 Marks) b) Prepare a budgeted Statement of Financial Position as at 30 June 2021. c) Outline the main aims of budgetary control.
Expert Answer:
Answer rating: 100% (QA)
a Budgeted Profit and Loss Statement MonthsParticulars 1Sales Volume 2Selling Price 12 ARevenue Dire... View the full answer
Related Book For
Managerial Accounting Decision Making and Performance Management
ISBN: 978-0273764489
4th edition
Authors: Ray Proctor
Posted Date:
Students also viewed these accounting questions
-
Company Dentry produces and sells only one type of special gear. The normal production and sales volume is 12,000 gears per year. The sales price is 12 per sprocket. The production is done with the...
-
Carrier Fabrication Company (CFC) manufactures and sells only one product, a special front-mounting bicycle rack for large vehicles. CFC entered into a one-time contract to produce an additional...
-
The bakery sells and produces ONLY ONE TYPE of BREAD. The bakery operates two PARALLEL baking Lines, each equipped with a MIXER, a PROOFER, and an OVEN. In addition, the bakery operates a PACKAGING...
-
Write a program, in Java, to convert from binary to decimal andfrom from binary to hexadecimal. Please use instance variables,preferably strings. The program must do the conversion withoutusing any...
-
Consider the dominant firm model and treat OPEC as the dominant firm. Explain how OPEC would determine the price of oil and the level of output produced by the cartel. How would OPECs price and...
-
There is a market for bets on the outcome of a coin toss. The possible outcomes are heads, tails, and edge. There are three assets traded in that market: Asset A pays \(\$ 1\) independent of the...
-
Show that for unpowered flight (for which the lift, drag, and weight forces are in equilibrium) the glide slope angle, \(\theta\), is given by \(\tan \theta=C_{D} / C_{L}\).
-
Indicate the objective of the following questions, which are abstracted from an EDP internal control questionnaire. What error or weakness might exist if the answer to a specific question is No? a....
-
As we discuss EBDM this week and your workplace or other organization you may know, have you been placed in a position to develop ways to energize membership to achieve set personal goals, as well as...
-
Several studies have reported lower participation in the science, technology, engineering, and mathematics (STEM) careers by female and minority students. A high school counselor surveys 240...
-
The Accounts Payable account has a beginning balance of $11,200 and the company purchased $52,000 of supplies on account during the month. The ending balance was $19,700. How much did the company pay...
-
The following figures show the level curves of f and the constraint curve g(x, y) = 0. Estimate the maximum and minimum values of f subject to the constraint. At each point where an extreme value...
-
In this exercise you will deter- mine if there is a relationship between height and shoe size. (a) Have classmates write their shoe size and height in inches on a slip of paper. When you have enough...
-
Write a polynomial function that imitates the end behavior of each graph in Exercises 9093. The dashed portions of the graphs indicate that you should focus only on imitating the left and right...
-
Using the Shewhart charting methods described in Figure 2.4 in Chapter 2, analyze the performance of the following invoice processing activity. The standard time to validate an invoice for payment is...
-
Use the graph of the rational function in the figure shown to complete each statement in Exercises 914. Vortical asymptoto: x = -3 Horizontal asymptoto: y = 0 -3 -2 -1 y 3+ 2+ -2- -3- 2 3 X Vertical...
-
What steps must a business take to implement a program of social responsibility?
-
Parnham Clarke (UK) plc manufactures and markets off-the-shelf material fastenings (based on zips and Velcro) mainly for the clothing industry. These are mostly sold through a network of wholesalers....
-
Triform Limited operates a standard absorption costing system. During last month, it made only one product, the TR2. Using the following information, you are required to calculate as many variances...
-
Medley Ltd makes dishwashers. There are three production departments: machining, assembly and finishing; and two service departments: maintenance and stores. Costs are as follows: Production...
-
If youd like to have $5,000,000 at retirement in 45 years and you expect to earn 10 percent annually, which is around the average return over the past 50 years, what lump sum would you have to invest...
-
Obaidullah Hamzah, who recently sold his Ford Mustang, placed $15,000 in a savings account paying annual compound interest of 7 percent. a. Calculate the amount of money that will be accrued if he...
-
How many years will the following take? a. \($550\) to grow to \($1,049.50\) if invested at 6 percent compounded annually b. \($37\) to grow to \($63.87\) if invested at 9 percent compounded annually...
Study smarter with the SolutionInn App