Module 5 Written Assignment @) Seveo 1 points References Lane Products manufactures a popular kitchen utensil. The company recently expanded, and the controller believes that it will need to borrow cash to continue operations. It opened negotiations with the local bank for a one-menth loan of $44,000 starting March 1. The bank would charge interest at the rate of 0.5 percent per month and require the company te repay interest and principal on March 31. In considering the loan, the bank requested a projected income statement and cash budget for March The following information is available: The company budgeted sales at 14,000 units per month in February, April, and May and at 11,000 units in March. The selling price is $62 per unit. The company offers a 2 percent discount for cash sales. The company's experience is that bad debts average 1 percent of credit sales. The inventory of finished goods on February 1 was 2.600 units. The desired finished goods inventory at the end of each month equals 25 percent of sales anticipated for the following month. There is no work in process. The inventory of raw materials on February 1 was 2.380 pounds. At the end of each month, the raw materials inventory equals no less than 20 percent of productien reguirements for the follewing month. The company purchases materials in quantities of 260 pounds per shipment. Selling expenses are 6 percent of gross sales. Administrative expenses, which include depreciation of $850 per month on office furniture and fixtures, total $69.600 per month The manufacturing budget for the utensil, based on normal production of 13,000 units per month, follows. Materials (% pound per utensil, 6,580 pounds, $36 per pound) 3 195,600 Labor 122,660 variable overhead 62,000 Fixed overhead (includes depreciation of $24,000) 123,000 Total 3 501,000 Required: a-1. Prepare schedules computing inventory budgets by months for production in units for February, March, and April a-2. Prepare schedules computing inventory budgets by months for raw materials purchases in pounds for February and March b. Prepare a projected income statement for March. Cest of goods sold should equal the variable manufacturing cost per unit times the number of units sold plus the total fixed manufacturing cost budgeted for the period. Assume that 40 percent of sales are cash sales Complete this question by entering your answers in the tabs below. equired A1 | Required A2 | Required 8 Prepare schedules computing inventory budgets by menths for production in units for February, March, and April. Total needs F [ [ [ Budgeted production - Units LT P Prey 1of 1 Next Help Save & Exit Submit Module 5 Written Assignment ) Saved 75 paints B References Lane Products manufactures a popular kitchen utensil. The company recently expanded, and the controller believes that it will need to borrow cash to continue operations. It opened negotiations with the local bank for a one-month loan of $44,000 starting March 1. The bank would charge interest at the rate of 0.5 percent per month and require the company to repay interest and principal on March 31, In considering the loan, the bank requested a projected income statement and cash budget for March. The following information is available: The company budgeted sales at 14,000 units per month in February, April, and May and at 11,000 units in March. The selling price is $62 per unit. The company offers a 2 percent discount for cash sales. The company's experience is that bad debts average 1 percent of credit sales. The inventory of finished goods on February 1was 2,600 units. The desired finished goods inventory at the end of each month equals 25 percent of sales anticipated for the fellowing month. There is no work in process. The inventory of raw materials on February 1 was 2,380 pounds. At the end of each month, the raw materials inventory equals no less than 20 percent of production requirements for the following month. The company purchases materials in quantities of 260 pounds per shipment. Selling expenses are 6 percent of gross sales. Administrative expenses, which include depreciation of $850 per month on office furniture and fixtures, total $69,600 per month The manufacturing budget for the utensil, based on normal production of 13,000 units per month, follows. Materials (% pound per utensil, 6,500 pounds, $3 per pound) $ 195,000 Labor 122,000 variable overhead 62,000 Fixed overhead (includes depreciation of $24,000) 122,688 Total Required: a-1. Prepare schedules computing inventory budgets by months for production in units for February, March, and April a-2. Prepare schedules computing inventery budgets by menths for raw materials purchases in pounds for February and March. b. Prepare a projected income statement for March. Cost of goods sold should equal the variable manufacturing cost per unit times the number of units sold plus the total fixed manufacturing cost budgeted for the period. Assume that 40 percent of sales are cash sales. Complete this question by entering your answers in the tabs below. Required Al | Required A2 | Required B prepare schedules computing inventory budgets by months for raw materials purchases in pounds for February and March. Total pound needs Balance required ta purchase Budgeted purchases - Pounds LT Y] Required B > Frey 1of1 Next Help Save & Exit Submit Module 5 Written Assignment @) Sevee 75 points 0 References Lane Products manufactures a popular kitchen utensil. The company recently expanded, and the controller believes that it will need to barrow cash to continue operations. It opened negotiations with the local bank for a one-month lean of $44,000 starting March 1. The bank would charge interest at the rate of 0.5 percent per month and require the company to repay interest and principal on March 31 In considering the loan, the bank requested a projected income statement and cash budget for March The following information is available: The company budgeted sales at 14,000 units per month in February, April, and May and at 11,000 units in March. The selling price is $62 per unit. The company offers a 2 percent discount for cash sales. The company's experience is that bad debts average 1 percent of credit sales. The inventory of finished goods on February 1was 2.600 units. The desired finished goods inventory at the end of each month equals 25 percent of sales anticipated for the following month. There is no work in process. The inventory of raw materials on February 1 was 2,380 pounds. At the end of each month, the raw materials inventory equals no less than 20 percent of preduction requirements for the follewing month. The company purchases materials in quantities of 260 pounds per shipment. Selling expenses are 6 percent of gross sales. Administrative expenses, which include depreciation of $850 per month on office furniture and fixtures, total $69.600 per month The manufacturing budget for the utensil, based on normal production of 13,000 units per month, follows. materials (% pound per utensil, 6,500 pounds, $3@ per pound) $ 195,000 Labor 122,000 variable overhead 62,000 Fixed overhead (includes depreciation of $24,000) 122,000 Total 3 501,000 Required: a-1. Prepare schedules computing inventory budgets by months for production in units for February, March, and April. a-2. Prepare schedules computing inventory budgets by months for raw materials purchases in pounds for February and March b. Prepare a projected income statement for March. Cost of goods sold should equal the variable manufacturing cost per unit times the number of units sold plus the total fixed manufacturing cost budgeted for the period. Assume that 40 percent of sales are cash sales Complete this question by entering your answers in the tabs below. Required Al Required A2 | Required B Prepare a projected income statement for March. Cost of goods sold should equal the variable manufacturing cost per unit times the number of units sold plus the total fixed manufacturing cost budgeted for the period. Assume that 40 percent of sales are cash sales. Note: Do not round intermediate calculations. Round your final answers to nearest whole dollar. Show lessa Net sales Cost of sales: Expenses: LTy V] Prey 10f 1 Next Help Save & Exit Submit