MORGAN STANLEY Equity EQRV Related Functions Menu Message IMS US $ 147.625 +0.335 N47.62 47.63T 26 x 10 At 14:56 d Vol 4,592, 126 0 47.40Z H 47.80F L 47.23 Val 218.443M MS US Equity Export Settings Equity Relative Valuation Comp Source GICS Region Country of Dom (US) Level Sub Industry Curr OSD vs Comes Group Dynamics vs Self Analysis of MS US Multiples - Premium to Comps 3M 6M 1Yr SYr Current vs 2Yr Average Historical Premium 2Yr Historical Premium Range Implied @ Hist Mug Metric Current Hist Avg Diff # SD 3M Trend LOW Range High Multiple Price (USD) Current Price Current Hist Avg 47.63 IDLE P/BV -67% -66% -1% -0.5 -71% -63% 1.2x 49.23 1. BF P/E -26% -30% 1.6 354 244 45.27 13 FY1 P/E -27% -31% 43 36% 25% 9.1x 44.77 14 FY2 P/E -25% 298 1.7 352 -241 8.43 45.18 1.7 View All Corps Below Summary of Current Multiples Mkt Ca... Mlct Cap (M) LF P/BV 80.30B 1.1X -674 20.91B 3.5x BF P/E FY1 P/E FY2 P/E- 9.6% 8.8% -26% -27% -258 12.7% 13.1x 11.8x Name D Morgan Stanley Current Premium to Comps Mean Mean (Including MS US) Goldman Sachs Group Inc/The Charles Schwab Corp/The 9 Raymond James Financial Inc Stifel Financial Corp Grey values are excluded from group stats. 0.82 0.76 0.75 0.71 26.96 59.44 12.56 4.11 Click on the amber field that will let you load the custom list we just designed MORGAN STANLEY Equity EQRV Related Functions Menu Message IMS US $ 147.625 +0.335 N47.62 47.63T 26 x 10 At 14:56 d Vol 4,592, 126 0 47.40Z H 47.80F L 47.23 Val 218.443M MS US Equity Export Settings Equity Relative Valuation Comp Source GICS Region Country of Dom (US) Level Sub Industry Curr OSD vs Comes Group Dynamics vs Self Analysis of MS US Multiples - Premium to Comps 3M 6M 1Yr SYr Current vs 2Yr Average Historical Premium 2Yr Historical Premium Range Implied @ Hist Mug Metric Current Hist Avg Diff # SD 3M Trend LOW Range High Multiple Price (USD) Current Price Current Hist Avg 47.63 IDLE P/BV -67% -66% -1% -0.5 -71% -63% 1.2x 49.23 1. BF P/E -26% -30% 1.6 354 244 45.27 13 FY1 P/E -27% -31% 43 36% 25% 9.1x 44.77 14 FY2 P/E -25% 298 1.7 352 -241 8.43 45.18 1.7 View All Corps Below Summary of Current Multiples Mkt Ca... Mlct Cap (M) LF P/BV 80.30B 1.1X -674 20.91B 3.5x BF P/E FY1 P/E FY2 P/E- 9.6% 8.8% -26% -27% -258 12.7% 13.1x 11.8x Name D Morgan Stanley Current Premium to Comps Mean Mean (Including MS US) Goldman Sachs Group Inc/The Charles Schwab Corp/The 9 Raymond James Financial Inc Stifel Financial Corp Grey values are excluded from group stats. 0.82 0.76 0.75 0.71 26.96 59.44 12.56 4.11 Click on the amber field that will let you load the custom list we just designed