Question: Motorola Mobility LLC is a company that develops mobile devices. Headquartered in Chicago, Illinois, United States, the company was formed on January 4, 2011 by
Motorola Mobility LLC is a company that develops mobile devices. Headquartered in Chicago, Illinois, United States, the company was formed on January 4, 2011 by the split of Motorola Inc. into two separate companies; Motorola Mobility took on the company's consumer-oriented product lines, including its mobile phone business and its cable modems and set-top boxes for digital cable and satellite television services, while Motorola Solutions retained the company's enterprise-oriented product lines. Early 2012, Google decided to purchase Motorola mobility LLC for $12.5b. Google had a plan to keep Motorola mobility for 5 years. Google financial analysis team made the following forecasts:
| Year | Cash flow (in billions) | Net income (in billions) |
| 2012 | 1.5 | 1 |
| 2013 | 2.5 | 2 |
| 2014 | 4 | 3 |
| 2015 | 3 | 2 |
| 2016 | 6 (includes 3.5b selling price) | 1.5 |
And that the average book value of asset is $8b and Googles required rate of return is its WACC (11%).
7- Calculate net present value (NPV) for the above investment decision using excel (make formulas viewable). Would you accept or reject this investment decision? Why?
| I would accept this investment because the NPV of $659,536 is positive. |
8- Calculate payback period. If you know that google accepts projects with 4 years payback period using excel (make formulas viewable). Would you accept that project?
| I would not accept the project because the payback period is 4.25 years which is higher than the required payback period of 4 years. |
9- Calculate the Motorola project internal rate of return (IRR) using excel (make formulas viewable). Would you accept or reject this project? Why?
| I would accept this project since IRR is positive. |
10- Calculate the average accounting return (AAR) using excel (make formulas viewable). If you know that the required average accounting return is 25%. Would you accept that project?
| I would not accept the project because the AAR of 15.2% is lower than required of 25%. |
11- Calculate profitability index of the above project using excel (make formulas viewable). Would you accept or reject that deal? Why?
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
