: Mr. Daniel Kim, the CFO of Gangnam Corp. plans to conduct a series of financial...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
: Mr. Daniel Kim, the CFO of Gangnam Corp. plans to conduct a series of financial ratio analyses using comparative balance sheets and comprehensive income statement for the fiscal year of 2×19 as follows. In addition, Mr. Kim estimated the weighted cost of capital of Gangnam Corp. at 10% per annum for the same fiscal year. Assets Cash Short-term lending Accounts receivable Inventories Building Land Comparative Balance Sheets Liabilities and Shareholders 2×19 2×18 Equity 2x19 2×18 50 40 120 100 320 300 350 410 780 600 280 250 Intangible assets 40 50 Total Assets 1,940 1,750 Expenses Cost of goods sold G&A expense Interest expense Income tax expense Net income Other Cl CT Account payable 150 120 Advances from 60 50 customers Short-term borrowings Long-term borrowings Bonds payable Paid-in Capital Retained Earnings 140 Liabilities and Equity Total 2×19 Revenues 3,500 Net sales revenue 800 60 60 140 100 80 footnote (1): In the above balance sheet, short-term loan is one of financial assets, and the other assets belong to operating assets. On the other hand, short-term and long-term borrowings along with bonds payable are financial liabilities, debt), while other liabilities are classified as operating liabilities. 250 250 400 400 500 500 350 Comprehensive Income Statement Interest revenue Gain on sales of tangible asset 480 1,940 1,750 2×19 4,500 20 40 footnote (2): Both Interest revenue and expense are financial items, while the other items are all operating items. In addition, there is no OCI (other comprehensive income). Required 1: Compute financial ratios below. (5 points each, marginal tax rate = 30%) ⒸROE(Return on Equity) for the year 2×19. ROE = Net income/(Beginning Balance of equity + Ending balance of equity)+2 ⒸRNOA (Return on Net Operating Asset) of 2×19. where RNOA = Net operating income (after tax)/(Beginning NOA + Ending NOA)+2, and Net Operating assets (NOA) = Operating assets - Operating liabilities. Net operating income after tax = (Operating revenue- Operating expense) x (1-marginal tax rate) 3 Net Borrowing Cost Ratio of 2×19 Net Borrowing Cost (NBC) ratio = Net Borrowing Cost after tax/(Net financing liabilities at the year beginning + Net financing liabilities at the year-end)+2. Net Borrowing Cost after tax = (Interest expense - Interest revenue) x (1 - marginal tax rate) Net financing liabilities Financing liabilities - Financial assets 4 Residual Operating Income (ReOI) of 2×19. ReOI = Net operating income of 2×19-Net Operating assets at the end of 2x18x Weighted average cost of capital Required 2: If you are a financial advisor to Mr. Kim and it is expected that both RNOA and NBC ratio will be constant for the next several year, do you believe that a borrowing expansion strategy from outside is rational for Gangnam Corp? Suggest the reason for your judgement. (5 points) : Mr. Daniel Kim, the CFO of Gangnam Corp. plans to conduct a series of financial ratio analyses using comparative balance sheets and comprehensive income statement for the fiscal year of 2×19 as follows. In addition, Mr. Kim estimated the weighted cost of capital of Gangnam Corp. at 10% per annum for the same fiscal year. Assets Cash Short-term lending Accounts receivable Inventories Building Land Comparative Balance Sheets Liabilities and Shareholders 2×19 2×18 Equity 2x19 2×18 50 40 120 100 320 300 350 410 780 600 280 250 Intangible assets 40 50 Total Assets 1,940 1,750 Expenses Cost of goods sold G&A expense Interest expense Income tax expense Net income Other Cl CT Account payable 150 120 Advances from 60 50 customers Short-term borrowings Long-term borrowings Bonds payable Paid-in Capital Retained Earnings 140 Liabilities and Equity Total 2×19 Revenues 3,500 Net sales revenue 800 60 60 140 100 80 footnote (1): In the above balance sheet, short-term loan is one of financial assets, and the other assets belong to operating assets. On the other hand, short-term and long-term borrowings along with bonds payable are financial liabilities, debt), while other liabilities are classified as operating liabilities. 250 250 400 400 500 500 350 Comprehensive Income Statement Interest revenue Gain on sales of tangible asset 480 1,940 1,750 2×19 4,500 20 40 footnote (2): Both Interest revenue and expense are financial items, while the other items are all operating items. In addition, there is no OCI (other comprehensive income). Required 1: Compute financial ratios below. (5 points each, marginal tax rate = 30%) ⒸROE(Return on Equity) for the year 2×19. ROE = Net income/(Beginning Balance of equity + Ending balance of equity)+2 ⒸRNOA (Return on Net Operating Asset) of 2×19. where RNOA = Net operating income (after tax)/(Beginning NOA + Ending NOA)+2, and Net Operating assets (NOA) = Operating assets - Operating liabilities. Net operating income after tax = (Operating revenue- Operating expense) x (1-marginal tax rate) 3 Net Borrowing Cost Ratio of 2×19 Net Borrowing Cost (NBC) ratio = Net Borrowing Cost after tax/(Net financing liabilities at the year beginning + Net financing liabilities at the year-end)+2. Net Borrowing Cost after tax = (Interest expense - Interest revenue) x (1 - marginal tax rate) Net financing liabilities Financing liabilities - Financial assets 4 Residual Operating Income (ReOI) of 2×19. ReOI = Net operating income of 2×19-Net Operating assets at the end of 2x18x Weighted average cost of capital Required 2: If you are a financial advisor to Mr. Kim and it is expected that both RNOA and NBC ratio will be constant for the next several year, do you believe that a borrowing expansion strategy from outside is rational for Gangnam Corp? Suggest the reason for your judgement. (5 points)
Expert Answer:
Related Book For
Financial accounting
ISBN: 978-0132751124
9th edition
Authors: Walter T. Harrison Jr., Charles T. Horngren, C. William Thom
Posted Date:
Students also viewed these accounting questions
-
The 2012 and 2011 comparative balance sheets and 2012 income statement of Perfect Supply Corp. follow: Income statement Perfect Supply had no non-cash investing and financing transactions during...
-
The following are comparative balance sheets and an income statement for the Williamson Company. Cash dividends of $49,500 were paid in 2015. Required: Prepare a statement of cash flow for 2015 using...
-
Comparative balance sheets and 2010 income statement of King supply Corp. Follow: King Supply had no noncash investing and financing transactions during 2010. During the year. there were no sales of...
-
A man drops a stone from a high bridge and hears it strike the water below exactly 4 s later. (a) Estimate the distance to the water based on the assumption that the travel time for the sound to...
-
Explain how each of the following items is reported in a complete set of financial statements, including the accompanying notes. (In one or more cases, the item may not appear in the financial...
-
Hart Corporation issued 4 percent, 20-year bonds payable with a maturity value of $330,000 on January 31. The bonds were issued at par and pay interest on January 31 and July 31. Record (a) Issuance...
-
Let \(N\) be a Poisson process. Prove that \(N_{t} t^{-1} ightarrow \lambda\) a.s. when \(t\) goes to infinity.
-
Client's Facts: The client is charged with burglary. He broke a window, entered his neighbor's garage, and took three cases of beer. The garage is a separate building located about six feet from the...
-
York Lane Electronics (YLE) sells three popular ball bearings for automobiles: Model S, Model R, and Model T. A unit cost to make Model S is $0.5 (per unit), a unit cost to make Model R is $0.8 (per...
-
Windjammer Technologies Ltd has been having difficulty collecting its accounts receivable. For the year 2019, the company increased the allowance for doubtful accounts by $53 000, bringing the...
-
On January 7, 2022, Webb Industries purchased 1,000 shares of Class A common stock in Bloomberg Corporation for $125,000 as an equity investment. Webb does not have significant influence or control...
-
Before the creation of VPN technology, what would companies use to connect remote offices together so that the offices could share the same local area network? a. Microwave wireless networking b....
-
Why did President Bush impose steel tariff, how much was the steel tariff and which countries were slapped with the highest tariffs?
-
A 75.0 kg mountain climber is holding his 60.0 kg partner over a cliff when he suddenly steps on frictionless ice at the horizontal top of the cliff, as shown in the accompanying figure. (Figure) The...
-
Suppose an opportunity arises to invest $10 million that will pay $5 million at the end of year 1 and $6.5 million at the end of year two. The cost of capital is 10%. Suppose an opportunity arises to...
-
Which accounting standards do most Italian public companies currently use to prepare their financial statements? name them.
-
RJR is a conglomerate that produces a broad range of food and tobacco products. Currently, 50% of its business is in the food industry and 50% is in the tobacco industry. It is considering an...
-
Is it a breach of fiduciary duty for a director of a real estate investment trust (REIT) negotiating a joint venture on behalf of the REIT with another director for the development of a portfolio of...
-
Top managers of OHare Products, Inc., have asked for your help in comparing the companys profit performance and financial position with the average for the industry. The accountant has given you the...
-
Solartech Corp. had the following stockholders equity at May 31 (dollars in millions, except par value per share): On July 3, Solartech split its $1.20 par common stock 3-for-1. Requirement 1....
-
Winner Sports Ltd. is authorized to issue $4,000,000 of 12%, 10-year bonds payable. On December 31, 2012, when the market interest rate is 14%, the company issues $3,200,000 of the bonds and receives...
-
We are given three observations on binary choice with \(y_{1}=1, y_{2}=1, y_{3}=0\). Consider a logit model with only an intercept, \(P(y=1)=\Lambda\left(\gamma_{1} ight)\), where...
-
In this exercise, we generalize the results in Exercise 16.5. Consider a logit model with only an intercept, \(P(y=1)=\Lambda\left(\gamma_{1} ight)\), where \(\Lambda(\bullet)\) is the logistic \(c d...
-
In Example 16.3, we illustrate the calculation of the likelihood function for the probit model in a small example. In this exercise, we will repeat that example using logit instead of probit. The...
Study smarter with the SolutionInn App