Mr. Protap Mitra is proposing to start his own small business, commencing on 1st January 2022,...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Mr. Protap Mitra is proposing to start his own small business, commencing on 1st January 2022, following redundancy. Mr. Protap Mitra has made the following estimates in order to establish his liquidity position over the first 6 months of trading. This is for the purpose of obtaining a short-term bank loan, or other means of further funding the business the business startup, if required. (1) The business will commence with RM80,000 in the bank, made up of Mr. Protap Mitra's savings totaling R60,000 plus a loan that will be taken form the bank of RM 20,000. Half of the loan is to be repaid on 30th July 2022. Mr. Protap Mitra is also buying property, requiring a deposit of RM90,000 to be paid on 1st January followed by monthly repayment of RM 6,000 commencing in February. (2) Equipment and a motor van will be purchased, to be paid in January, for RM80,000 and RM90,000 respectively. (3) Purchases of raw materials on credit, paid for one month after purchase will be: January- RM60,000 February-RM75,000 March-RM90,000 April-RM60,000 May-RM50,000 June-RM40,000 July-RM55,000 (4) Sales, in units are forecast to be: February 4,000 March 6,000 April 7,000 2 May 6,000 June 8,000 July 6,000 30% of the units sold each month will have a selling price of RM9 per unit, paid for in the month after sale. The remaining units (70%) will be sold for RM10 per unit, paid for 2 months after sale. (5) Six staff will be employed, from 1st Jan, each paid RM1,000 per month gross on the last day of each month. Mr. Protap Mitra will withdraw RM5,000 per month for his own living expenses. (6) Inventory of other materials costing RM5000 will be purchased in January, payable one month later. Inventory is expected to cost RM4,000 per month commencing in February, with payment one month later. (7) Advertising will be RM4,000 per month from January to March, followed by advertising of RM5,000 per month from April, paid for in the month incurred. (8) Interest on the loan is 1% per month, payable on the 15th of each month commencing in January 2022. Required: (a) Prepare a monthly cash budget for the period January to June 2022. Mr. Protap Mitra is proposing to start his own small business, commencing on 1st January 2022, following redundancy. Mr. Protap Mitra has made the following estimates in order to establish his liquidity position over the first 6 months of trading. This is for the purpose of obtaining a short-term bank loan, or other means of further funding the business the business startup, if required. (1) The business will commence with RM80,000 in the bank, made up of Mr. Protap Mitra's savings totaling R60,000 plus a loan that will be taken form the bank of RM 20,000. Half of the loan is to be repaid on 30th July 2022. Mr. Protap Mitra is also buying property, requiring a deposit of RM90,000 to be paid on 1st January followed by monthly repayment of RM 6,000 commencing in February. (2) Equipment and a motor van will be purchased, to be paid in January, for RM80,000 and RM90,000 respectively. (3) Purchases of raw materials on credit, paid for one month after purchase will be: January- RM60,000 February-RM75,000 March-RM90,000 April-RM60,000 May-RM50,000 June-RM40,000 July-RM55,000 (4) Sales, in units are forecast to be: February 4,000 March 6,000 April 7,000 2 May 6,000 June 8,000 July 6,000 30% of the units sold each month will have a selling price of RM9 per unit, paid for in the month after sale. The remaining units (70%) will be sold for RM10 per unit, paid for 2 months after sale. (5) Six staff will be employed, from 1st Jan, each paid RM1,000 per month gross on the last day of each month. Mr. Protap Mitra will withdraw RM5,000 per month for his own living expenses. (6) Inventory of other materials costing RM5000 will be purchased in January, payable one month later. Inventory is expected to cost RM4,000 per month commencing in February, with payment one month later. (7) Advertising will be RM4,000 per month from January to March, followed by advertising of RM5,000 per month from April, paid for in the month incurred. (8) Interest on the loan is 1% per month, payable on the 15th of each month commencing in January 2022. Required: (a) Prepare a monthly cash budget for the period January to June 2022.
Expert Answer:
Related Book For
Leadership Enhancing the Lessons of Experience
ISBN: 978-0078112652
7th edition
Authors: Richard Hughes, Robert Ginnett, Gordon Curphy
Posted Date:
Students also viewed these accounting questions
-
Ventures Limited was incorporated on 1st January 2022 to sell branded T-Shirts to diverse customers. The initial investment in January was Kshs. 14,000,000. Ventures hired premises and paid rent for...
-
Matt plans to start his own business once he graduates from college. He plans to save $3,000 every six months for the next five years. If his savings earn 10% annually (or 5% every six months),...
-
Michael Paul wants to start his own business when he graduates from college in three years and he needs $ 600,000 to do so. How much money must he put aside today under the following conditions? A....
-
Reverse the order of integration in the following integrals. S.S. f(x, y) dx dy 0 1
-
Did the FCC abuse its discretion and violate the First Amendment by prohibiting even the occasional use of profanity? People have been telling me Im on the way out every year, right? So f*** em, said...
-
Translate the following C code to MIPS assembly code. Use a minimum number of instructions. Assume that the values of a, b, i, and j are in registers $s0, $s1, $t0, and $t1, respectively. Also,...
-
How might the market value of a firm differ from its intrinsic value?
-
On September 11, 2012, Home Store sells a mower for $500 with a one- year warranty that covers parts. Warranty expense is estimated at 8% of sales. On July 24, 2013, the mower is brought in for...
-
Minimize and maximize these variables and these functions? This is a genetic multi-objective algorithm of a turbojet two spool afterburner engine. The idea is to see in 3D Pareto front maximizing...
-
Consider again the Ohio Trust problem described in Problem 15. Suppose only a limited number of PPBs can be placed. Ohio Trust would like to place this limited number of PPBs in counties so that the...
-
What are the 6Ds? And what do the scores mean for each of the dimensions? Individualism vs. collectivism Masculinity vs. femininity Long-term orientation vs. short-term orientation Power distance...
-
Do you see any longer-range pitfalls in the approach used by David's company to carry out its HR policy to attract the most qualified expatriates?
-
has anyone ever evaluated the effectiveness of your staffing and selection process in terms of quality of hire or retention?describe the evaluation process and the outcome. what did you change in...
-
A crackle test can show the presence of emulsified water in oil quite dramatically. When the amount of emulsified water becomes extreme, what are two ways to detect it visually?
-
Thoughts on Extreme outlier ?
-
Write down One example of how political and cross-cultural factors can influence IHRM practices is the case of Nike in Indonesia
-
You borrow $50,000 today. If the interest rate is 6 percent compounded monthly and you make monthly payments of $250. How long will it take you to pay off your loan?
-
Write a declaration for each of the following: a. A line that extends from point (60, 100) to point (30, 90) b. A rectangle that is 20 pixels wide, 100 pixels high, and has its upper-left corner at...
-
1. We have described power as the capacity to cause change and influence as the degree of actual change in a targets behaviors. Ho Chings power as a leader has been recognized by many, but would you...
-
1. How would Ann Fudge fall into the each of the OCEAN Model categories? 2. Ann Fudge decided to take a sabbatical to focus more on her personal life. Based on her experience, what are some of the...
-
1. Like many leaders, Marco has a team in place and does not have the luxury of building a new team from the ground up to adapt to the changing business environment his firm is faced with. Use the...
-
When randomly selecting a day of the week, it is certain that you will select a day containing the letter y, so P(y) = 1. For Exercises 510, decide whether the statement makes sense (or is clearly...
-
If there is a 0.9 probability that it will rain sometime today, then there is a probability of 0.1 that it will not rain sometime today. For Exercises 510, decide whether the statement makes sense...
-
What do we mean when we say that the probability of getting 20 babies of the same gender when 20 random babies are born is 1/524,288? Is such an event unusual? Why or why not?
Study smarter with the SolutionInn App