n the coming year, Oriole, Inc. will be introducing its first product, a wrist brace that protects serious video gamers from repetitive-motion injuries. The brace will be sold for $13.00 to retailers throughout the country. All sales will be made on account. An expected 65% of sales will be collected within the quarter of the sale, and another 30% in the quarter following the sale. The remaining 5% of credit sales are expected to be uncollectible. The sales budget for the coming year is as follows:

			1st Quarter		2nd Quarter		3rd Quarter		4th Quarter
	Budgeted sales units		28,000		43,000		54,000		75,000

Prepare Oriole, Inc.'s cash receipts budget for the coming year. (Enter answers in necessary fields only. Leave other fields blank. Do not enter 0. Round answers to 0 decimal places, e.g. 5,275.)

Cash Receipts Budget
		1st Quarter	2nd Quarter	3rd Quarter	4th Quarter	Total Cash Receipts	Bad Debts
1st quarter sales		$enter a dollar amount	$enter a dollar amount	$enter a dollar amount	$enter a dollar amount	$enter a dollar amount	$enter a dollar amount
2nd quarter sales		enter a dollar amount	enter a dollar amount	enter a dollar amount	enter a dollar amount	enter a dollar amount	enter a dollar amount
3rd quarter sales		enter a dollar amount	enter a dollar amount	enter a dollar amount	enter a dollar amount	enter a dollar amount	enter a dollar amount
4th quarter sales		enter a dollar amount	enter a dollar amount	enter a dollar amount	enter a dollar amount	enter a dollar amount	enter a dollar amount
Totals		$enter a total amount	$enter a total amount	$enter a total amount	$enter a total amount	$enter a total amount	$enter a total amount

Determine the Net Accounts Receivable at the end of the year.

Net Accounts Receivable

$enter the net accounts receivable in dollars