Need help answering these questions.

What we do not see in the videos is that Kevin O'Leary asked Traci and Dani for some select financial information about Wicked Good Cupcakes. Consult the table below for the next set of questions:

Net sales

Cost of goods sold Depreciation

Net Income

Finished goods inventory Accounts receivable Accounts payable

Net fixed assets

Year-end cash balance

2010

$69,400 $45,000 $5,100 $13,000 $3,900 $5,700 $3,900 $40,400 $8,600

2011

$78,200 $50,200 $6,100 $14,200 $2,900 $8,700 $4,400 $48,200 $13,500

Ignore data that is not presented above (changes in bad debt reserves, asset sales or write-offs, no financing cash flows, etc.). From the above data answer the following:

1. During 2011 how much cash did Wicked Good Cupcakes collect from sales?

2. During 2011 what was the cost of goods produced by the company?

3. Assuming that Wicked Good Cupcakes neither sold/salvaged assets

during the year, what were the capital expenses during 2011?

4. Assuming that there were no financing cash flows during 2011, using the

information from above, what was Wicked Good Cupcakes cash flow from

operations in 2011?

5. Does your analysis of these selected financial data justify OLearys

interest and partnership in Wicked Good Cupcakes? Explain.

6. Based on the analysis above, if you were a Shark Tank investor, what would your offer be? Explain the rationale for your offer.

courna Instructions: the nen eet of questiont 1. Durng 2011 how mueh carh ded Wolne Coos Cupcakes culled than nakes? operations in 2051 ? neaves era partrershp in Wicked Cocd Cugcases? Explan. 6. Bated on the analyais above, if you werr a Shat. Tane invester. what woud yout oller te? Explan be rabions for your ofle: Requirements: - Al questions posed ment te adsrosed cencletely. - Indude a Tele and Pulerence poge. belore you wrik, and bain aher you whis