Question: need help correcting my income statement the only drop down categories that I have are: sales, accounts payable, accounts receievable, cash, fixed MOH, fixed selling


Walsh Company manufactures and sells one product. The following information pertains to each of the company's first two years of operations: Variable costs per unit: Manufacturing: Direct materials Direct labor Variable manufacturing overhead Variable selling and administrative Fixed costs per year: Fixed manufacturing overhead Fixed selling and administrative expenses $ $ $ 24 15 2. 1 $320,000 $ 80,000 During its first year of operations, Walsh produced 50,000 units and sold 40,000 units. During its second year of operations, it produced 40,000 units and sold 50,000 units. The selling price of the company's product is $82 per unit. Required: 1. Assume the company uses variable costing: a. Compute the unit product cost for Year 1 and Year 2. b. Prepare an income statement for Year 1 and Year 2. 2. Assume the company uses absorption costing: a. Compute the unit product cost for Year 1 and Year 2 b. Prepare an income statement for Year 1 and Year 2. 3. Reconcile the difference between variable costing and absorption costing net operating income in Year 1. Walsh Company Income Statement Year 1 Year 2 $ 328,000 $4,100,000 Sales Variable expenses: Variable cost of goods sold Variable selling and administrative (1,640,000) (4,000) (2,050,000) (5,000) (1,644,000) (1,316,000) (2,055,000) 2,045,000 Total variable expenses Contribution margin Fixed expenses: Fixed manufacturing overhead Fixed selling and administrative expense 320,000 80,000 320,000 80,000 Total fixed expenses 400,000 Net operating income (loss) 400,000 $ (1,716,000) $ 1,645,000
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
